[EDUSPEC] QoQ TTM Result on 31-Dec-2018

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2019
Quarter
31-Dec-2018
Profit Trend
QoQ- -633.97%
YoY- -281.44%
View:
Show?
TTM Result
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Revenue 27,713 11,072 33,111 39,298 22,039 39,843 23,232 26.59%
PBT -4,801 -2,737 -8,927 -46,483 -6,190 -48,103 -40,016 -94.12%
Tax -351 -25 -216 -432 -191 -364 -30 2580.15%
NP -5,152 -2,762 -9,143 -46,915 -6,381 -48,467 -40,046 -93.55%
-
NP to SH -4,846 -2,583 -8,930 -46,585 -6,347 -48,194 -39,806 -94.01%
-
Tax Rate - - - - - - - -
Total Cost 32,865 13,834 42,254 86,213 28,420 88,310 63,278 -58.35%
-
Net Worth 74,923 0 75,162 72,129 0 74,907 0 -
Dividend
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Net Worth 74,923 0 75,162 72,129 0 74,907 0 -
NOSH 1,101,813 1,015,710 1,101,813 1,001,813 998,770 1,001,793 997,751 14.18%
Ratio Analysis
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
NP Margin -18.59% -24.95% -27.61% -119.38% -28.95% -121.64% -172.37% -
ROE -6.47% 0.00% -11.88% -64.59% 0.00% -64.34% 0.00% -
Per Share
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
RPS 2.52 1.09 3.26 3.92 2.21 3.99 2.33 11.04%
EPS -0.44 -0.25 -0.88 -4.65 -0.64 -4.83 -3.99 -94.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.068 0.00 0.074 0.072 0.00 0.075 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,001,813
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
RPS 2.16 0.86 2.59 3.07 1.72 3.11 1.81 26.66%
EPS -0.38 -0.20 -0.70 -3.64 -0.50 -3.76 -3.11 -93.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0585 0.00 0.0587 0.0563 0.00 0.0585 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Date 31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 28/09/18 30/08/18 -
Price 0.03 0.025 0.025 0.025 0.035 0.045 0.045 -
P/RPS 1.19 2.29 0.77 0.64 1.59 1.13 1.93 -47.61%
P/EPS -6.82 -9.83 -2.84 -0.54 -5.51 -0.93 -1.13 1006.11%
EY -14.66 -10.17 -35.17 -186.01 -18.16 -107.23 -88.66 -90.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.00 0.34 0.35 0.00 0.60 0.00 -
Price Multiplier on Announcement Date
31/05/19 01/03/19 28/02/19 31/12/18 30/11/18 30/09/18 31/08/18 CAGR
Date 25/07/19 - 30/04/19 28/02/19 - 28/11/18 - -
Price 0.035 0.00 0.03 0.025 0.00 0.04 0.00 -
P/RPS 1.39 0.00 0.92 0.64 0.00 1.00 0.00 -
P/EPS -7.96 0.00 -3.41 -0.54 0.00 -0.83 0.00 -
EY -12.57 0.00 -29.31 -186.01 0.00 -120.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.00 0.41 0.35 0.00 0.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment