[TRIVE] QoQ TTM Result on 31-Aug-2008 [#4]

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
24-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
31-Aug-2008 [#4]
Profit Trend
QoQ- -3.88%
YoY- 2.09%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
TTM Result
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Revenue 82,517 82,397 83,346 81,774 83,305 81,403 78,917 3.01%
PBT 20,043 19,820 19,824 19,979 20,874 20,362 19,925 0.39%
Tax 86 86 86 86 0 0 0 -
NP 20,129 19,906 19,910 20,065 20,874 20,362 19,925 0.68%
-
NP to SH 20,129 19,906 19,910 20,065 20,874 20,362 19,925 0.68%
-
Tax Rate -0.43% -0.43% -0.43% -0.43% 0.00% 0.00% 0.00% -
Total Cost 62,388 62,491 63,436 61,709 62,431 61,041 58,992 3.79%
-
Net Worth 86,324 79,483 74,817 70,275 65,928 59,094 54,366 36.06%
Dividend
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Net Worth 86,324 79,483 74,817 70,275 65,928 59,094 54,366 36.06%
NOSH 227,170 227,095 226,720 226,695 227,338 227,285 226,528 0.18%
Ratio Analysis
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
NP Margin 24.39% 24.16% 23.89% 24.54% 25.06% 25.01% 25.25% -
ROE 23.32% 25.04% 26.61% 28.55% 31.66% 34.46% 36.65% -
Per Share
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 36.32 36.28 36.76 36.07 36.64 35.82 34.84 2.80%
EPS 8.86 8.77 8.78 8.85 9.18 8.96 8.80 0.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.35 0.33 0.31 0.29 0.26 0.24 35.80%
Adjusted Per Share Value based on latest NOSH - 226,695
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
RPS 6.53 6.52 6.60 6.47 6.59 6.44 6.25 2.96%
EPS 1.59 1.58 1.58 1.59 1.65 1.61 1.58 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0683 0.0629 0.0592 0.0556 0.0522 0.0468 0.043 36.09%
Price Multiplier on Financial Quarter End Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.68 0.58 0.62 0.65 0.71 0.98 0.59 -
P/RPS 1.87 1.60 1.69 1.80 1.94 2.74 1.69 6.97%
P/EPS 7.67 6.62 7.06 7.34 7.73 10.94 6.71 9.31%
EY 13.03 15.11 14.16 13.62 12.93 9.14 14.91 -8.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.66 1.88 2.10 2.45 3.77 2.46 -19.08%
Price Multiplier on Announcement Date
31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 CAGR
Date 24/07/09 27/04/09 29/01/09 24/10/08 28/07/08 28/04/08 24/01/08 -
Price 0.77 0.50 0.69 0.64 0.63 0.68 0.88 -
P/RPS 2.12 1.38 1.88 1.77 1.72 1.90 2.53 -11.10%
P/EPS 8.69 5.70 7.86 7.23 6.86 7.59 10.00 -8.92%
EY 11.51 17.53 12.73 13.83 14.57 13.17 10.00 9.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.43 2.09 2.06 2.17 2.62 3.67 -32.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment