[SANICHI] QoQ TTM Result on 30-Jun-2019 [#2]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
26-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 29.01%
YoY- 29.09%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 28,108 21,488 13,105 23,325 25,370 31,690 30,407 -5.10%
PBT -14,727 -20,095 -27,593 -17,201 -20,569 -14,871 -17,822 -11.93%
Tax 492 14 -1,639 -1,711 -1,325 -714 -2,810 -
NP -14,235 -20,081 -29,232 -18,912 -21,894 -15,585 -20,632 -21.90%
-
NP to SH -14,037 -19,884 -29,180 -18,859 -26,564 -20,255 -25,354 -32.55%
-
Tax Rate - - - - - - - -
Total Cost 42,343 41,569 42,337 42,237 47,264 47,275 51,039 -11.69%
-
Net Worth 232,847 243,935 243,934 243,934 255,022 183,979 183,848 17.04%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 232,847 243,935 243,934 243,934 255,022 183,979 183,848 17.04%
NOSH 1,108,795 1,108,795 1,108,795 1,108,795 1,108,795 1,108,000 370,136 107.66%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -50.64% -93.45% -223.06% -81.08% -86.30% -49.18% -67.85% -
ROE -6.03% -8.15% -11.96% -7.73% -10.42% -11.01% -13.79% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.54 1.94 1.18 2.10 2.29 3.96 8.43 -55.02%
EPS -1.27 -1.79 -2.63 -1.70 -2.40 -2.53 -7.03 -68.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.22 0.22 0.22 0.23 0.23 0.51 -44.62%
Adjusted Per Share Value based on latest NOSH - 1,108,795
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.18 0.14 0.09 0.15 0.17 0.21 0.20 -6.77%
EPS -0.09 -0.13 -0.19 -0.12 -0.17 -0.13 -0.17 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0152 0.0159 0.0159 0.0159 0.0166 0.012 0.012 17.05%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.045 0.05 0.045 0.05 0.055 0.06 0.10 -
P/RPS 1.78 2.58 3.81 2.38 2.40 1.51 1.19 30.76%
P/EPS -3.55 -2.79 -1.71 -2.94 -2.30 -2.37 -1.42 84.09%
EY -28.13 -35.87 -58.48 -34.02 -43.56 -42.20 -70.33 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.20 0.23 0.24 0.26 0.20 3.30%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 28/02/20 28/11/19 26/08/19 31/05/19 01/03/19 08/11/18 -
Price 0.07 0.05 0.045 0.045 0.05 0.06 0.105 -
P/RPS 2.76 2.58 3.81 2.14 2.19 1.51 1.24 70.39%
P/EPS -5.53 -2.79 -1.71 -2.65 -2.09 -2.37 -1.49 139.52%
EY -18.09 -35.87 -58.48 -37.80 -47.92 -42.20 -66.98 -58.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.23 0.20 0.20 0.22 0.26 0.21 35.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment