[SANICHI] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[SANICHI] SANICHI TECHNOLOGY BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -54.73%
YoY- -15.09%
Quarter Report
Latest QR
Upcoming QR
SANICHI's Result
SANICHI's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 27,483 28,108 21,488 13,105 23,325 25,370 31,690 -9.06%
PBT -14,088 -14,727 -20,095 -27,593 -17,201 -20,569 -14,871 -3.54%
Tax 889 492 14 -1,639 -1,711 -1,325 -714 -
NP -13,199 -14,235 -20,081 -29,232 -18,912 -21,894 -15,585 -10.49%
-
NP to SH -13,001 -14,037 -19,884 -29,180 -18,859 -26,564 -20,255 -25.61%
-
Tax Rate - - - - - - - -
Total Cost 40,682 42,343 41,569 42,337 42,237 47,264 47,275 -9.53%
-
Net Worth 232,847 232,847 243,935 243,934 243,934 255,022 183,979 17.02%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 232,847 232,847 243,935 243,934 243,934 255,022 183,979 17.02%
NOSH 1,108,795 1,108,795 1,108,795 1,108,795 1,108,795 1,108,795 1,108,000 0.04%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -48.03% -50.64% -93.45% -223.06% -81.08% -86.30% -49.18% -
ROE -5.58% -6.03% -8.15% -11.96% -7.73% -10.42% -11.01% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.48 2.54 1.94 1.18 2.10 2.29 3.96 -26.82%
EPS -1.17 -1.27 -1.79 -2.63 -1.70 -2.40 -2.53 -40.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.22 0.22 0.22 0.23 0.23 -5.88%
Adjusted Per Share Value based on latest NOSH - 1,108,795
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 1.67 1.71 1.31 0.80 1.42 1.54 1.93 -9.20%
EPS -0.79 -0.85 -1.21 -1.78 -1.15 -1.62 -1.23 -25.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1417 0.1417 0.1485 0.1485 0.1485 0.1552 0.112 16.99%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.075 0.045 0.05 0.045 0.05 0.055 0.06 -
P/RPS 3.03 1.78 2.58 3.81 2.38 2.40 1.51 59.15%
P/EPS -6.40 -3.55 -2.79 -1.71 -2.94 -2.30 -2.37 94.03%
EY -15.63 -28.13 -35.87 -58.48 -34.02 -43.56 -42.20 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.21 0.23 0.20 0.23 0.24 0.26 24.25%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 29/06/20 28/02/20 28/11/19 26/08/19 31/05/19 01/03/19 -
Price 0.075 0.07 0.05 0.045 0.045 0.05 0.06 -
P/RPS 3.03 2.76 2.58 3.81 2.14 2.19 1.51 59.15%
P/EPS -6.40 -5.53 -2.79 -1.71 -2.65 -2.09 -2.37 94.03%
EY -15.63 -18.09 -35.87 -58.48 -37.80 -47.92 -42.20 -48.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.23 0.20 0.20 0.22 0.26 24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment