[GREENYB] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -70.53%
YoY- 152.83%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Revenue 50,322 35,807 26,336 9,533 33,233 36,152 45,058 1.73%
PBT 7,558 9,589 -1,059 347 -168 2,765 6,979 1.24%
Tax -2,239 -2,079 130 -151 -203 -801 -1,972 1.99%
NP 5,319 7,510 -929 196 -371 1,964 5,007 0.94%
-
NP to SH 5,319 7,510 -929 196 -371 1,964 5,007 0.94%
-
Tax Rate 29.62% 21.68% - 43.52% - 28.97% 28.26% -
Total Cost 45,003 28,297 27,265 9,337 33,604 34,188 40,051 1.83%
-
Net Worth 67,081 61,408 54,065 0 55,067 57,436 58,004 2.29%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Div - - 667 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 67,081 61,408 54,065 0 55,067 57,436 58,004 2.29%
NOSH 333,740 333,740 333,740 333,740 333,740 333,740 333,740 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
NP Margin 10.57% 20.97% -3.53% 2.06% -1.12% 5.43% 11.11% -
ROE 7.93% 12.23% -1.72% 0.00% -0.67% 3.42% 8.63% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 15.08 10.73 7.89 2.86 9.96 10.83 13.50 1.73%
EPS 1.59 2.25 -0.28 0.06 -0.11 0.59 1.50 0.91%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.184 0.162 0.00 0.165 0.1721 0.1738 2.29%
Adjusted Per Share Value based on latest NOSH - 333,740
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
RPS 9.28 6.60 4.86 1.76 6.13 6.67 8.31 1.73%
EPS 0.98 1.38 -0.17 0.04 -0.07 0.36 0.92 0.98%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.1237 0.1132 0.0997 0.00 0.1015 0.1059 0.107 2.28%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 31/10/17 31/10/16 30/10/15 -
Price 0.27 0.225 0.08 0.125 0.215 0.215 0.225 -
P/RPS 1.79 2.10 1.01 4.38 2.16 1.98 1.67 1.08%
P/EPS 16.94 10.00 -28.74 212.84 -193.41 36.53 15.00 1.91%
EY 5.90 10.00 -3.48 0.47 -0.52 2.74 6.67 -1.89%
DY 0.00 0.00 2.50 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.22 0.49 0.00 1.30 1.25 1.29 0.59%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/10/17 31/10/16 31/10/15 CAGR
Date 25/05/22 27/05/21 25/06/20 - 20/12/17 20/12/16 21/12/15 -
Price 0.27 0.225 0.11 0.00 0.20 0.23 0.22 -
P/RPS 1.79 2.10 1.39 0.00 2.01 2.12 1.63 1.46%
P/EPS 16.94 10.00 -39.52 0.00 -179.91 39.08 14.66 2.27%
EY 5.90 10.00 -2.53 0.00 -0.56 2.56 6.82 -2.23%
DY 0.00 0.00 1.82 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.22 0.68 0.00 1.21 1.34 1.27 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment