[DGB] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 29.08%
YoY- 25.75%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 16,176 13,080 6,799 5,145 6,404 3,019 6,713 79.64%
PBT -19,908 -13,942 -9,825 -11,157 -15,676 -16,012 -11,771 41.90%
Tax -116 0 15 119 113 113 98 -
NP -20,024 -13,942 -9,810 -11,038 -15,563 -15,899 -11,673 43.25%
-
NP to SH -17,865 -13,623 -9,694 -11,038 -15,563 -15,899 -11,673 32.77%
-
Tax Rate - - - - - - - -
Total Cost 36,200 27,022 16,609 16,183 21,967 18,918 18,386 57.02%
-
Net Worth 140,558 455,630 51,204 50,401 39,184 38,288 45,370 112.36%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 140,558 455,630 51,204 50,401 39,184 38,288 45,370 112.36%
NOSH 1,226,607 1,121,613 1,602,304 1,166,388 785,353 785,353 756,171 38.01%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -123.79% -106.59% -144.29% -214.54% -243.02% -526.63% -173.89% -
ROE -12.71% -2.99% -18.93% -21.90% -39.72% -41.52% -25.73% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 1.69 1.11 0.66 0.61 0.82 0.39 0.89 53.28%
EPS -1.87 -1.16 -0.95 -1.31 -1.99 -2.08 -1.54 13.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.147 0.387 0.05 0.06 0.05 0.05 0.06 81.63%
Adjusted Per Share Value based on latest NOSH - 1,166,388
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 7.52 6.08 3.16 2.39 2.98 1.40 3.12 79.67%
EPS -8.30 -6.33 -4.51 -5.13 -7.23 -7.39 -5.43 32.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6533 2.1177 0.238 0.2343 0.1821 0.178 0.2109 112.35%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.075 0.225 0.025 0.02 0.02 0.115 0.095 -
P/RPS 4.43 20.25 3.77 3.27 2.45 29.17 10.70 -44.42%
P/EPS -4.01 -19.45 -2.64 -1.52 -1.01 -5.54 -6.15 -24.78%
EY -24.91 -5.14 -37.86 -65.70 -99.29 -18.05 -16.25 32.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.50 0.33 0.40 2.30 1.58 -52.91%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 30/03/21 04/12/20 26/08/20 30/06/20 28/02/20 29/11/19 -
Price 0.055 0.075 0.345 0.06 0.02 0.05 0.17 -
P/RPS 3.25 6.75 51.96 9.80 2.45 12.68 19.15 -69.31%
P/EPS -2.94 -6.48 -36.45 -4.57 -1.01 -2.41 -11.01 -58.49%
EY -33.97 -15.43 -2.74 -21.90 -99.29 -41.52 -9.08 140.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.19 6.90 1.00 0.40 1.00 2.83 -74.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment