[DGB] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[DGB] DGB ASIA BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 29.08%
YoY- 25.75%
Quarter Report
Latest QR
Upcoming QR
DGB's Result
DGB's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Revenue 57,264 25,391 19,199 5,145 6,744 3,451 10,292 28.94%
PBT -18,361 -32,278 -32,530 -11,157 -14,626 975 -64 131.24%
Tax 991 -1,394 -116 119 -426 0 0 -
NP -17,370 -33,672 -32,646 -11,038 -15,052 975 -64 129.35%
-
NP to SH -17,545 -25,256 -28,434 -11,038 -14,865 792 -66 128.64%
-
Tax Rate - - - - - 0.00% - -
Total Cost 74,634 59,063 51,845 16,183 21,796 2,476 10,356 33.98%
-
Net Worth 145,609 330,577 180,021 50,401 45,370 48,094 39,119 21.49%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Net Worth 145,609 330,577 180,021 50,401 45,370 48,094 39,119 21.49%
NOSH 1,882,433 1,699,706 1,351,607 1,166,388 756,171 669,479 489,000 22.10%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
NP Margin -30.33% -132.61% -170.04% -214.54% -223.19% 28.25% -0.62% -
ROE -12.05% -7.64% -15.79% -21.90% -32.76% 1.65% -0.17% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
RPS 3.15 1.54 1.69 0.61 0.89 0.65 2.10 6.19%
EPS -0.96 -1.53 -2.50 -1.31 -1.97 0.15 -0.01 96.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.20 0.158 0.06 0.06 0.09 0.08 0.00%
Adjusted Per Share Value based on latest NOSH - 1,166,388
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
RPS 26.62 11.80 8.92 2.39 3.13 1.60 4.78 28.96%
EPS -8.15 -11.74 -13.22 -5.13 -6.91 0.37 -0.03 129.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6768 1.5365 0.8367 0.2343 0.2109 0.2235 0.1818 21.49%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 30/09/16 -
Price 0.005 0.02 0.055 0.02 0.11 0.125 0.04 -
P/RPS 0.16 1.30 3.26 3.27 12.33 19.36 1.90 -30.68%
P/EPS -0.52 -1.31 -2.20 -1.52 -5.60 84.34 -296.36 -60.93%
EY -192.79 -76.40 -45.37 -65.70 -17.87 1.19 -0.34 155.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.10 0.35 0.33 1.83 1.39 0.50 -26.95%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Date 30/08/23 30/08/22 30/08/21 26/08/20 28/08/19 23/05/18 29/11/16 -
Price 0.005 0.015 0.04 0.06 0.105 0.11 0.035 -
P/RPS 0.16 0.98 2.37 9.80 11.77 17.03 1.66 -29.28%
P/EPS -0.52 -0.98 -1.60 -4.57 -5.34 74.22 -259.32 -60.15%
EY -192.79 -101.87 -62.39 -21.90 -18.72 1.35 -0.39 150.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.25 1.00 1.75 1.22 0.44 -25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment