[DGB] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 2.83%
YoY- 76.44%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Revenue 30,007 12,700 10,722 4,603 6,482 3,451 7,466 22.88%
PBT -5,735 -16,067 -20,444 -1,856 -7,872 975 -521 42.66%
Tax 1,474 0 0 0 -6 0 0 -
NP -4,261 -16,067 -20,444 -1,856 -7,878 975 -521 36.52%
-
NP to SH -4,761 -12,004 -16,646 -1,856 -7,878 787 -523 38.70%
-
Tax Rate - - - - - 0.00% - -
Total Cost 34,268 28,767 31,166 6,459 14,360 2,476 7,987 24.07%
-
Net Worth 145,609 330,577 180,021 50,401 45,370 48,094 0 -
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Net Worth 145,609 330,577 180,021 50,401 45,370 48,094 0 -
NOSH 1,882,433 1,699,706 1,351,607 1,166,388 756,171 669,479 489,000 22.10%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
NP Margin -14.20% -126.51% -190.67% -40.32% -121.54% 28.25% -6.98% -
ROE -3.27% -3.63% -9.25% -3.68% -17.36% 1.64% 0.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
RPS 1.65 0.77 0.94 0.55 0.86 0.65 1.53 1.12%
EPS -0.35 -0.76 -1.46 -0.22 -1.04 0.15 -0.11 18.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.20 0.158 0.06 0.06 0.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,166,388
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
RPS 11.80 5.00 4.22 1.81 2.55 1.36 2.94 22.85%
EPS -1.87 -4.72 -6.55 -0.73 -3.10 0.31 -0.21 38.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5727 1.3002 0.7081 0.1982 0.1785 0.1892 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 30/09/16 -
Price 0.005 0.02 0.055 0.02 0.11 0.125 0.04 -
P/RPS 0.30 2.60 5.84 3.65 12.83 19.36 2.62 -27.45%
P/EPS -1.91 -2.75 -3.76 -9.05 -10.56 84.88 -37.40 -35.63%
EY -52.32 -36.31 -26.56 -11.05 -9.47 1.18 -2.67 55.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.10 0.35 0.33 1.83 1.39 0.00 -
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 30/09/16 CAGR
Date 30/08/23 30/08/22 30/08/21 26/08/20 28/08/19 23/05/18 29/11/16 -
Price 0.005 0.015 0.04 0.06 0.105 0.11 0.035 -
P/RPS 0.30 1.95 4.25 10.95 12.25 17.03 2.29 -25.99%
P/EPS -1.91 -2.07 -2.74 -27.16 -10.08 74.69 -32.72 -34.34%
EY -52.32 -48.42 -36.52 -3.68 -9.92 1.34 -3.06 52.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.07 0.25 1.00 1.75 1.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment