[KRONO] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
09-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -1038.12%
YoY- -110.12%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Revenue 231,092 213,526 251,279 221,736 244,155 254,970 203,001 10.95%
PBT 18,575 15,274 14,946 12,671 15,896 20,397 19,903 -5.38%
Tax -3,140 -2,618 -14,327 -14,731 -16,077 -16,757 -4,997 -31.11%
NP 15,435 12,656 619 -2,060 -181 3,640 14,906 2.83%
-
NP to SH 15,435 12,656 619 -2,060 -181 3,640 14,906 2.83%
-
Tax Rate 16.90% 17.14% 95.86% 116.26% 101.14% 82.15% 25.11% -
Total Cost 215,657 200,870 250,660 223,796 244,336 251,330 188,095 11.59%
-
Net Worth 245,986 237,338 237,338 237,049 231,896 231,650 211,499 12.88%
Dividend
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Net Worth 245,986 237,338 237,338 237,049 231,896 231,650 211,499 12.88%
NOSH 523,375 523,375 523,375 523,375 523,375 522,375 459,782 10.95%
Ratio Analysis
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
NP Margin 6.68% 5.93% 0.25% -0.93% -0.07% 1.43% 7.34% -
ROE 6.27% 5.33% 0.26% -0.87% -0.08% 1.57% 7.05% -
Per Share
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 44.15 41.38 48.70 43.03 47.38 49.53 44.15 0.00%
EPS 2.95 2.45 0.12 -0.40 -0.04 0.71 3.24 -7.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.45 0.45 0.46 1.74%
Adjusted Per Share Value based on latest NOSH - 523,375
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 25.95 23.98 28.22 24.90 27.42 28.64 22.80 10.93%
EPS 1.73 1.42 0.07 -0.23 -0.02 0.41 1.67 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2665 0.2665 0.2662 0.2604 0.2602 0.2375 12.90%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 30/04/21 29/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 -
Price 0.705 0.77 0.69 0.555 0.535 0.43 0.785 -
P/RPS 1.60 1.86 1.42 1.29 1.13 0.87 1.78 -8.19%
P/EPS 23.91 31.39 575.13 -138.84 -1,523.20 60.81 24.21 -0.99%
EY 4.18 3.19 0.17 -0.72 -0.07 1.64 4.13 0.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 1.50 1.21 1.19 0.96 1.71 -9.97%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 29/06/21 22/03/21 22/03/21 09/11/20 17/08/20 15/05/20 - -
Price 0.63 0.71 0.71 0.59 0.575 0.62 0.00 -
P/RPS 1.43 1.72 1.46 1.37 1.21 1.25 0.00 -
P/EPS 21.36 28.94 591.81 -147.59 -1,637.08 87.68 0.00 -
EY 4.68 3.45 0.17 -0.68 -0.06 1.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.54 1.54 1.28 1.28 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment