[KRONO] QoQ Quarter Result on 30-Sep-2020 [#3]

Announcement Date
09-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 295.16%
YoY- -27.73%
View:
Show?
Quarter Result
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Revenue 58,822 14,216 98,811 59,243 41,256 51,969 0 -
PBT 5,095 853 7,387 5,240 1,794 525 0 -
Tax -1,077 -52 -1,667 -344 -555 -11,761 0 -
NP 4,018 801 5,720 4,896 1,239 -11,236 0 -
-
NP to SH 4,018 801 5,720 4,896 1,239 -11,236 0 -
-
Tax Rate 21.14% 6.10% 22.57% 6.56% 30.94% 2,240.19% - -
Total Cost 54,804 13,415 93,091 54,347 40,017 63,205 0 -
-
Net Worth 245,986 237,338 237,338 237,049 231,896 231,650 211,499 12.88%
Dividend
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Net Worth 245,986 237,338 237,338 237,049 231,896 231,650 211,499 12.88%
NOSH 523,375 523,375 523,375 523,375 523,375 522,375 459,782 10.95%
Ratio Analysis
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
NP Margin 6.83% 5.63% 5.79% 8.26% 3.00% -21.62% 0.00% -
ROE 1.63% 0.34% 2.41% 2.07% 0.53% -4.85% 0.00% -
Per Share
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 11.24 2.76 19.15 11.50 8.01 10.10 0.00 -
EPS 0.77 0.16 1.11 0.95 0.24 -2.18 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.46 0.45 0.45 0.46 1.74%
Adjusted Per Share Value based on latest NOSH - 523,375
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
RPS 6.61 1.60 11.10 6.65 4.63 5.84 0.00 -
EPS 0.45 0.09 0.64 0.55 0.14 -1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2763 0.2665 0.2665 0.2662 0.2604 0.2602 0.2375 12.90%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 30/04/21 29/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 -
Price 0.705 0.77 0.69 0.555 0.535 0.43 0.785 -
P/RPS 6.27 27.95 3.60 4.83 6.68 4.26 0.00 -
P/EPS 91.83 495.99 62.24 58.42 222.52 -19.70 0.00 -
EY 1.09 0.20 1.61 1.71 0.45 -5.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.67 1.50 1.21 1.19 0.96 1.71 -9.97%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/12/20 30/09/20 30/06/20 31/03/20 31/01/20 CAGR
Date 29/06/21 22/03/21 22/03/21 09/11/20 17/08/20 15/05/20 - -
Price 0.63 0.71 0.71 0.58 0.575 0.62 0.00 -
P/RPS 5.61 25.77 3.71 5.05 7.18 6.14 0.00 -
P/EPS 82.06 457.34 64.04 61.05 239.15 -28.41 0.00 -
EY 1.22 0.22 1.56 1.64 0.42 -3.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.54 1.54 1.26 1.28 1.38 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment