[KRONO] YoY TTM Result on 30-Sep-2020 [#3]

Stock
[KRONO] KRONOLOGI ASIA BERHAD
Announcement Date
09-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -1038.12%
YoY- -110.12%
Quarter Report
Latest QR
Upcoming QR
KRONO's Result
KRONO's Financial Summary
View:
Show?
TTM Result
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 316,512 307,639 222,696 221,736 163,907 128,899 79,120 21.60%
PBT 24,719 23,023 21,874 12,671 18,444 12,526 9,437 14.55%
Tax -5,681 -3,853 -3,907 -14,731 -3,496 -1,045 -1,122 25.71%
NP 19,038 19,170 17,967 -2,060 14,948 11,481 8,315 12.39%
-
NP to SH 19,038 19,170 17,967 -2,060 14,948 11,481 8,315 12.39%
-
Tax Rate 22.98% 16.74% 17.86% 116.26% 18.95% 8.34% 11.89% -
Total Cost 297,474 288,469 204,729 223,796 148,959 117,418 70,805 22.44%
-
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,649 42.17%
Dividend
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 455,847 409,123 322,220 237,049 133,191 82,409 37,649 42.17%
NOSH 888,413 718,344 663,344 523,375 362,554 297,372 235,312 20.61%
Ratio Analysis
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 6.01% 6.23% 8.07% -0.93% 9.12% 8.91% 10.51% -
ROE 4.18% 4.69% 5.58% -0.87% 11.22% 13.93% 22.08% -
Per Share
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 43.05 43.61 35.94 43.03 46.76 46.92 33.62 3.54%
EPS 2.59 2.72 2.90 -0.40 4.26 4.18 3.53 -4.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.58 0.52 0.46 0.38 0.30 0.16 21.05%
Adjusted Per Share Value based on latest NOSH - 523,375
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 35.55 34.55 25.01 24.90 18.41 14.48 8.89 21.59%
EPS 2.14 2.15 2.02 -0.23 1.68 1.29 0.93 12.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.512 0.4595 0.3619 0.2662 0.1496 0.0926 0.0423 42.16%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 31/10/23 31/10/22 29/10/21 30/09/20 28/09/18 29/09/17 30/09/16 -
Price 0.40 0.40 0.625 0.555 0.71 0.925 0.27 -
P/RPS 0.93 0.92 1.74 1.29 1.52 1.97 0.80 2.14%
P/EPS 15.45 14.72 21.56 -138.84 16.65 22.13 7.64 10.44%
EY 6.47 6.79 4.64 -0.72 6.01 4.52 13.09 -9.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 1.20 1.21 1.87 3.08 1.69 -12.61%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 30/09/20 30/09/18 30/09/17 30/09/16 CAGR
Date 19/12/23 09/12/22 07/12/21 09/11/20 30/10/18 02/11/17 15/11/16 -
Price 0.40 0.48 0.59 0.59 0.545 1.25 0.245 -
P/RPS 0.93 1.10 1.64 1.37 1.17 2.66 0.73 3.47%
P/EPS 15.45 17.66 20.35 -147.59 12.78 29.91 6.93 11.97%
EY 6.47 5.66 4.91 -0.68 7.83 3.34 14.42 -10.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.83 1.13 1.28 1.43 4.17 1.53 -11.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment