[ANEKA] QoQ TTM Result on 28-Feb-2022 [#2]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
28-Feb-2022 [#2]
Profit Trend
QoQ- -30.75%
YoY- -3830.95%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
TTM Result
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Revenue 183,291 172,084 149,009 147,501 134,825 125,294 128,536 26.66%
PBT -27,985 -28,802 -43,164 -35,175 -27,379 -21,525 4,043 -
Tax -987 -954 -395 -626 -725 -1,107 -819 13.23%
NP -28,972 -29,756 -43,559 -35,801 -28,104 -22,632 3,224 -
-
NP to SH -31,188 -32,444 -42,425 -34,474 -26,367 -21,187 2,333 -
-
Tax Rate - - - - - - 20.26% -
Total Cost 212,263 201,840 192,568 183,302 162,929 147,926 125,312 42.05%
-
Net Worth 83,403 88,728 92,489 99,118 105,844 107,679 127,351 -24.56%
Dividend
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Net Worth 83,403 88,728 92,489 99,118 105,844 107,679 127,351 -24.56%
NOSH 591,935 591,935 591,910 538,100 538,100 538,100 538,100 6.55%
Ratio Analysis
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
NP Margin -15.81% -17.29% -29.23% -24.27% -20.84% -18.06% 2.51% -
ROE -37.39% -36.57% -45.87% -34.78% -24.91% -19.68% 1.83% -
Per Share
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 30.96 29.07 27.45 27.41 25.06 24.14 25.08 15.06%
EPS -5.27 -5.48 -7.82 -6.41 -4.90 -4.08 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1409 0.1499 0.1704 0.1842 0.1967 0.2075 0.2485 -31.47%
Adjusted Per Share Value based on latest NOSH - 538,100
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
RPS 27.05 25.40 21.99 21.77 19.90 18.49 18.97 26.66%
EPS -4.60 -4.79 -6.26 -5.09 -3.89 -3.13 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1309 0.1365 0.1463 0.1562 0.1589 0.1879 -24.54%
Price Multiplier on Financial Quarter End Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 31/05/21 -
Price 0.145 0.165 0.18 0.195 0.185 0.25 0.265 -
P/RPS 0.47 0.57 0.66 0.71 0.74 1.04 1.06 -41.82%
P/EPS -2.75 -3.01 -2.30 -3.04 -3.78 -6.12 58.21 -
EY -36.34 -33.22 -43.42 -32.85 -26.49 -16.33 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.10 1.06 1.06 0.94 1.20 1.07 -2.50%
Price Multiplier on Announcement Date
30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 31/05/21 CAGR
Date 19/01/23 31/10/22 28/07/22 28/04/22 27/01/22 29/10/21 25/08/21 -
Price 0.185 0.155 0.18 0.22 0.195 0.25 0.26 -
P/RPS 0.60 0.53 0.66 0.80 0.78 1.04 1.04 -30.67%
P/EPS -3.51 -2.83 -2.30 -3.43 -3.98 -6.12 57.11 -
EY -28.48 -35.36 -43.42 -29.12 -25.13 -16.33 1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.03 1.06 1.19 0.99 1.20 1.05 15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment