[ANEKA] QoQ TTM Result on 31-Aug-2022 [#4]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
31-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-Aug-2022 [#4]
Profit Trend
QoQ- 23.53%
YoY- -53.13%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
TTM Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 188,020 184,254 183,291 172,084 149,009 147,501 134,825 24.84%
PBT -21,184 -26,340 -27,985 -28,802 -43,164 -35,175 -27,379 -15.73%
Tax -1,127 -793 -987 -954 -395 -626 -725 34.22%
NP -22,311 -27,133 -28,972 -29,756 -43,559 -35,801 -28,104 -14.27%
-
NP to SH -25,358 -29,591 -31,188 -32,444 -42,425 -34,474 -26,367 -2.57%
-
Tax Rate - - - - - - - -
Total Cost 210,331 211,387 212,263 201,840 192,568 183,302 162,929 18.57%
-
Net Worth 75,245 78,551 83,403 88,728 92,489 99,118 105,844 -20.36%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 75,245 78,551 83,403 88,728 92,489 99,118 105,844 -20.36%
NOSH 592,485 592,485 591,935 591,935 591,910 538,100 538,100 6.63%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -11.87% -14.73% -15.81% -17.29% -29.23% -24.27% -20.84% -
ROE -33.70% -37.67% -37.39% -36.57% -45.87% -34.78% -24.91% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 31.73 31.13 30.96 29.07 27.45 27.41 25.06 17.05%
EPS -4.28 -5.00 -5.27 -5.48 -7.82 -6.41 -4.90 -8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.127 0.1327 0.1409 0.1499 0.1704 0.1842 0.1967 -25.31%
Adjusted Per Share Value based on latest NOSH - 591,935
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 27.75 27.19 27.05 25.40 21.99 21.77 19.90 24.84%
EPS -3.74 -4.37 -4.60 -4.79 -6.26 -5.09 -3.89 -2.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.1159 0.1231 0.1309 0.1365 0.1463 0.1562 -20.38%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.185 0.19 0.145 0.165 0.18 0.195 0.185 -
P/RPS 0.58 0.61 0.47 0.57 0.66 0.71 0.74 -15.00%
P/EPS -4.32 -3.80 -2.75 -3.01 -2.30 -3.04 -3.78 9.31%
EY -23.13 -26.31 -36.34 -33.22 -43.42 -32.85 -26.49 -8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.43 1.03 1.10 1.06 1.06 0.94 34.15%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 27/07/23 27/04/23 19/01/23 31/10/22 28/07/22 28/04/22 27/01/22 -
Price 0.225 0.18 0.185 0.155 0.18 0.22 0.195 -
P/RPS 0.71 0.58 0.60 0.53 0.66 0.80 0.78 -6.08%
P/EPS -5.26 -3.60 -3.51 -2.83 -2.30 -3.43 -3.98 20.45%
EY -19.02 -27.77 -28.48 -35.36 -43.42 -29.12 -25.13 -16.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 1.36 1.31 1.03 1.06 1.19 0.99 47.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment