[ANEKA] QoQ TTM Result on 28-Feb-2023 [#2]

Stock
[ANEKA] ANEKA JARINGAN HOLDINGS BERHAD
Announcement Date
27-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2023
Quarter
28-Feb-2023 [#2]
Profit Trend
QoQ- 5.12%
YoY- 14.16%
Quarter Report
Latest QR
Upcoming QR
ANEKA's Result
ANEKA's Financial Summary
View:
Show?
TTM Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 194,517 188,582 188,020 184,254 183,291 172,084 149,009 19.42%
PBT -3,813 -9,845 -21,184 -26,340 -27,985 -28,802 -43,164 -80.13%
Tax -1,668 -1,645 -1,127 -793 -987 -954 -395 161.02%
NP -5,481 -11,490 -22,311 -27,133 -28,972 -29,756 -43,559 -74.85%
-
NP to SH -6,967 -12,630 -25,358 -29,591 -31,188 -32,444 -42,425 -69.97%
-
Tax Rate - - - - - - - -
Total Cost 199,998 200,072 210,331 211,387 212,263 201,840 192,568 2.55%
-
Net Worth 85,629 83,115 75,245 78,551 83,403 88,728 92,489 -5.00%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 85,629 83,115 75,245 78,551 83,403 88,728 92,489 -5.00%
NOSH 652,661 652,661 592,485 592,485 591,935 591,935 591,910 6.72%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin -2.82% -6.09% -11.87% -14.73% -15.81% -17.29% -29.23% -
ROE -8.14% -15.20% -33.70% -37.67% -37.39% -36.57% -45.87% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 29.80 29.75 31.73 31.13 30.96 29.07 27.45 5.62%
EPS -1.07 -1.99 -4.28 -5.00 -5.27 -5.48 -7.82 -73.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.1311 0.127 0.1327 0.1409 0.1499 0.1704 -15.98%
Adjusted Per Share Value based on latest NOSH - 592,485
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 28.71 27.83 27.75 27.19 27.05 25.40 21.99 19.43%
EPS -1.03 -1.86 -3.74 -4.37 -4.60 -4.79 -6.26 -69.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1264 0.1227 0.111 0.1159 0.1231 0.1309 0.1365 -4.99%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 0.175 0.175 0.185 0.19 0.145 0.165 0.18 -
P/RPS 0.59 0.59 0.58 0.61 0.47 0.57 0.66 -7.19%
P/EPS -16.39 -8.78 -4.32 -3.80 -2.75 -3.01 -2.30 269.86%
EY -6.10 -11.38 -23.13 -26.31 -36.34 -33.22 -43.42 -72.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.33 1.46 1.43 1.03 1.10 1.06 16.31%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 23/01/24 26/10/23 27/07/23 27/04/23 19/01/23 31/10/22 28/07/22 -
Price 0.18 0.175 0.225 0.18 0.185 0.155 0.18 -
P/RPS 0.60 0.59 0.71 0.58 0.60 0.53 0.66 -6.15%
P/EPS -16.86 -8.78 -5.26 -3.60 -3.51 -2.83 -2.30 276.90%
EY -5.93 -11.38 -19.02 -27.77 -28.48 -35.36 -43.42 -73.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.33 1.77 1.36 1.31 1.03 1.06 18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment