[AMLEX] QoQ TTM Result on 30-Sep-2019 [#1]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -886.27%
YoY- -886.27%
View:
Show?
TTM Result
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Revenue 59,079 43,899 36,012 35,737 39,024 23.00%
PBT 5,530 652 -3,389 -1,945 650 191.25%
Tax -961 170 1,085 -60 -395 55.88%
NP 4,569 822 -2,304 -2,005 255 322.45%
-
NP to SH 3,380 822 -2,304 -2,005 255 263.42%
-
Tax Rate 17.38% -26.07% - - 60.77% -
Total Cost 54,510 43,077 38,316 37,742 38,769 18.54%
-
Net Worth 30,833 27,454 266,236 266,236 28,929 3.23%
Dividend
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Net Worth 30,833 27,454 266,236 266,236 28,929 3.23%
NOSH 268,113 268,113 268,113 268,113 268,113 0.00%
Ratio Analysis
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
NP Margin 7.73% 1.87% -6.40% -5.61% 0.65% -
ROE 10.96% 2.99% -0.87% -0.75% 0.88% -
Per Share
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 22.04 16.37 13.43 13.33 14.56 22.99%
EPS 1.26 0.31 -0.86 -0.75 0.10 254.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.1024 0.993 0.993 0.1079 3.23%
Adjusted Per Share Value based on latest NOSH - 268,113
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
RPS 22.04 16.37 13.43 13.33 14.56 22.99%
EPS 1.26 0.31 -0.86 -0.75 0.10 254.35%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.1024 0.993 0.993 0.1079 3.23%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 31/03/21 30/09/20 31/03/20 30/09/19 29/03/19 -
Price 0.00 0.215 0.215 0.15 0.20 -
P/RPS 0.00 1.31 1.60 1.13 1.37 -
P/EPS 0.00 70.13 -25.02 -20.06 210.28 -
EY 0.00 1.43 -4.00 -4.99 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.10 0.22 0.15 1.85 -
Price Multiplier on Announcement Date
31/03/21 30/09/20 31/03/20 30/09/19 31/03/19 CAGR
Date 25/05/21 24/11/20 26/06/20 25/11/19 28/05/19 -
Price 0.215 0.215 0.215 0.20 0.10 -
P/RPS 0.98 1.31 1.60 1.50 0.69 19.14%
P/EPS 17.05 70.13 -25.02 -26.74 105.14 -59.68%
EY 5.86 1.43 -4.00 -3.74 0.95 148.05%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.10 0.22 0.20 0.93 41.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment