[LSH] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 176.22%
YoY- 422.21%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
TTM Result
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 453,748 357,754 219,277 163,305 91,239 67,416 114.30%
PBT 83,997 75,732 66,648 53,962 19,784 10,771 127.30%
Tax -18,141 -16,840 -17,096 -13,642 -5,187 -3,050 103.97%
NP 65,856 58,892 49,552 40,320 14,597 7,721 135.59%
-
NP to SH 65,875 58,887 49,552 40,320 14,597 7,721 135.62%
-
Tax Rate 21.60% 22.24% 25.65% 25.28% 26.22% 28.32% -
Total Cost 387,892 298,862 169,725 122,985 76,642 59,695 111.31%
-
Net Worth 427,537 306,483 92,745 77,870 55,413 38,781 161.04%
Dividend
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 16,586 11,453 11,626 12,044 3,691 - -
Div Payout % 25.18% 19.45% 23.46% 29.87% 25.29% - -
Equity
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 427,537 306,483 92,745 77,870 55,413 38,781 161.04%
NOSH 706,360 706,360 356,045 356,045 351,606 319,185 37.37%
Ratio Analysis
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 14.51% 16.46% 22.60% 24.69% 16.00% 11.45% -
ROE 15.41% 19.21% 53.43% 51.78% 26.34% 19.91% -
Per Share
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 65.84 69.55 61.61 45.95 25.95 21.12 57.54%
EPS 9.56 11.45 13.92 11.34 4.15 2.42 73.19%
DPS 2.41 2.23 3.27 3.39 1.05 0.00 -
NAPS 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 91.90%
Adjusted Per Share Value based on latest NOSH - 356,045
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 64.24 50.65 31.04 23.12 12.92 9.54 114.34%
EPS 9.33 8.34 7.02 5.71 2.07 1.09 135.92%
DPS 2.35 1.62 1.65 1.71 0.52 0.00 -
NAPS 0.6053 0.4339 0.1313 0.1102 0.0784 0.0549 161.05%
Price Multiplier on Financial Quarter End Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.88 0.88 0.80 0.48 0.50 0.35 -
P/RPS 1.34 1.27 1.30 1.04 1.93 1.66 -8.20%
P/EPS 9.21 7.69 5.75 4.23 12.04 14.47 -16.52%
EY 10.86 13.01 17.40 23.63 8.30 6.91 19.81%
DY 2.74 2.53 4.08 7.06 2.10 0.00 -
P/NAPS 1.42 1.48 3.07 2.19 3.17 2.88 -24.62%
Price Multiplier on Announcement Date
31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.88 0.88 0.88 0.50 0.55 0.40 -
P/RPS 1.34 1.27 1.43 1.09 2.12 1.89 -12.84%
P/EPS 9.21 7.69 6.32 4.41 13.25 16.54 -20.86%
EY 10.86 13.01 15.82 22.69 7.55 6.05 26.34%
DY 2.74 2.53 3.71 6.78 1.91 0.00 -
P/NAPS 1.42 1.48 3.38 2.28 3.49 3.29 -28.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment