[LSH] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2024
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 98.53%
YoY- 122.09%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
TTM Result
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Revenue 721,463 453,748 357,754 219,277 163,305 91,239 67,416 120.21%
PBT 169,072 83,997 75,732 66,648 53,962 19,784 10,771 150.17%
Tax -38,334 -18,141 -16,840 -17,096 -13,642 -5,187 -3,050 132.32%
NP 130,738 65,856 58,892 49,552 40,320 14,597 7,721 156.56%
-
NP to SH 130,780 65,875 58,887 49,552 40,320 14,597 7,721 156.59%
-
Tax Rate 22.67% 21.60% 22.24% 25.65% 25.28% 26.22% 28.32% -
Total Cost 590,725 387,892 298,862 169,725 122,985 76,642 59,695 114.54%
-
Net Worth 475,406 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
Dividend
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Div 33,566 16,586 11,453 11,626 12,044 3,691 - -
Div Payout % 25.67% 25.18% 19.45% 23.46% 29.87% 25.29% - -
Equity
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Net Worth 475,406 427,537 306,483 92,745 77,870 55,413 38,781 130.40%
NOSH 706,503 706,360 706,360 356,045 356,045 351,606 319,185 30.29%
Ratio Analysis
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
NP Margin 18.12% 14.51% 16.46% 22.60% 24.69% 16.00% 11.45% -
ROE 27.51% 15.41% 19.21% 53.43% 51.78% 26.34% 19.91% -
Per Share
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 102.12 65.84 69.55 61.61 45.95 25.95 21.12 69.01%
EPS 18.51 9.56 11.45 13.92 11.34 4.15 2.42 96.90%
DPS 4.75 2.41 2.23 3.27 3.39 1.05 0.00 -
NAPS 0.6729 0.6204 0.5958 0.2606 0.2191 0.1576 0.1215 76.83%
Adjusted Per Share Value based on latest NOSH - 706,503
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
RPS 102.12 64.22 50.64 31.04 23.11 12.91 9.54 120.22%
EPS 18.51 9.32 8.33 7.01 5.71 2.07 1.09 156.81%
DPS 4.75 2.35 1.62 1.65 1.70 0.52 0.00 -
NAPS 0.6729 0.6051 0.4338 0.1313 0.1102 0.0784 0.0549 130.38%
Price Multiplier on Financial Quarter End Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 30/09/24 29/03/24 29/09/23 31/03/23 30/09/22 31/03/22 30/09/21 -
Price 0.865 0.88 0.88 0.80 0.48 0.50 0.35 -
P/RPS 0.85 1.34 1.27 1.30 1.04 1.93 1.66 -19.98%
P/EPS 4.67 9.21 7.69 5.75 4.23 12.04 14.47 -31.38%
EY 21.40 10.86 13.01 17.40 23.63 8.30 6.91 45.71%
DY 5.49 2.74 2.53 4.08 7.06 2.10 0.00 -
P/NAPS 1.29 1.42 1.48 3.07 2.19 3.17 2.88 -23.46%
Price Multiplier on Announcement Date
30/09/24 31/03/24 30/09/23 31/03/23 30/09/22 31/03/22 30/09/21 CAGR
Date 25/11/24 30/05/24 28/11/23 25/05/23 29/11/22 24/05/22 29/11/21 -
Price 0.865 0.88 0.88 0.88 0.50 0.55 0.40 -
P/RPS 0.85 1.34 1.27 1.43 1.09 2.12 1.89 -23.36%
P/EPS 4.67 9.21 7.69 6.32 4.41 13.25 16.54 -34.37%
EY 21.40 10.86 13.01 15.82 22.69 7.55 6.05 52.30%
DY 5.49 2.74 2.53 3.71 6.78 1.91 0.00 -
P/NAPS 1.29 1.42 1.48 3.38 2.28 3.49 3.29 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment