[LANDMRK] QoQ TTM Result on 30-Jun-2005 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -121.07%
YoY- -174.49%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 290,069 316,335 312,829 294,134 290,419 286,365 290,898 -0.19%
PBT 48,328 39,238 -36,498 -35,592 -3,715 7,274 100,188 -38.52%
Tax 2,652 -6,787 -17,436 -18,246 -22,102 -26,918 -21,946 -
NP 50,980 32,451 -53,934 -53,838 -25,817 -19,644 78,242 -24.86%
-
NP to SH 29,732 17,732 -59,285 -57,074 -25,817 -19,644 78,242 -47.56%
-
Tax Rate -5.49% 17.30% - - - 370.06% 21.90% -
Total Cost 239,089 283,884 366,763 347,972 316,236 306,009 212,656 8.13%
-
Net Worth 408,461 365,881 0 0 0 333,928 421,318 -2.04%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 408,461 365,881 0 0 0 333,928 421,318 -2.04%
NOSH 464,161 463,141 462,439 462,574 464,629 463,789 462,987 0.16%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 17.58% 10.26% -17.24% -18.30% -8.89% -6.86% 26.90% -
ROE 7.28% 4.85% 0.00% 0.00% 0.00% -5.88% 18.57% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 62.49 68.30 67.65 63.59 62.51 61.74 62.83 -0.36%
EPS 6.41 3.83 -12.82 -12.34 -5.56 -4.24 16.90 -47.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.79 0.00 0.00 0.00 0.72 0.91 -2.21%
Adjusted Per Share Value based on latest NOSH - 462,574
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 43.20 47.11 46.59 43.80 43.25 42.64 43.32 -0.18%
EPS 4.43 2.64 -8.83 -8.50 -3.84 -2.93 11.65 -47.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6083 0.5449 0.00 0.00 0.00 0.4973 0.6274 -2.04%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 -
Price 0.95 1.03 1.12 0.97 0.93 0.88 0.67 -
P/RPS 1.52 1.51 1.66 1.53 1.49 1.43 1.07 26.39%
P/EPS 14.83 26.90 -8.74 -7.86 -16.74 -20.78 3.96 141.34%
EY 6.74 3.72 -11.45 -12.72 -5.97 -4.81 25.22 -58.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.30 0.00 0.00 0.00 1.22 0.74 28.69%
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 30/05/06 28/02/06 28/11/05 30/08/05 26/05/05 28/02/05 30/11/04 -
Price 1.14 0.90 1.00 0.99 0.83 1.03 0.89 -
P/RPS 1.82 1.32 1.48 1.56 1.33 1.67 1.42 18.01%
P/EPS 17.80 23.51 -7.80 -8.02 -14.94 -24.32 5.27 125.28%
EY 5.62 4.25 -12.82 -12.46 -6.69 -4.11 18.99 -55.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.14 0.00 0.00 0.00 1.43 0.98 20.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment