[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 76.9%
YoY- -70.75%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 24,787 59,023 105,209 153,521 145,752 71,872 82,892 -18.21%
PBT -2,328 11,596 38,963 25,092 67,958 -20,553 -9,361 -20.68%
Tax 70,088 378,627 -2,897 -4,839 -15,053 -8,461 9,361 39.82%
NP 67,760 390,223 36,066 20,253 52,905 -29,014 0 -
-
NP to SH 67,710 388,176 27,296 15,475 52,905 -29,014 -15,969 -
-
Tax Rate - -3,265.15% 7.44% 19.29% 22.15% - - -
Total Cost -42,973 -331,200 69,143 133,268 92,847 100,886 82,892 -
-
Net Worth 1,729,992 860,370 413,153 0 417,304 352,810 417,793 26.69%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 1,729,992 860,370 413,153 0 417,304 352,810 417,793 26.69%
NOSH 480,553 480,653 464,217 463,733 463,672 464,224 464,215 0.57%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 273.37% 661.14% 34.28% 13.19% 36.30% -40.37% 0.00% -
ROE 3.91% 45.12% 6.61% 0.00% 12.68% -8.22% -3.82% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 5.16 12.28 22.66 33.11 31.43 15.48 17.86 -18.67%
EPS 14.09 80.76 5.88 3.34 11.41 -6.25 -3.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.60 1.79 0.89 0.00 0.90 0.76 0.90 25.96%
Adjusted Per Share Value based on latest NOSH - 462,574
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 3.69 8.79 15.67 22.86 21.70 10.70 12.34 -18.21%
EPS 10.08 57.81 4.06 2.30 7.88 -4.32 -2.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5763 1.2812 0.6153 0.00 0.6214 0.5254 0.6222 26.69%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 1.47 1.86 1.41 0.97 0.61 0.44 0.54 -
P/RPS 28.50 15.15 6.22 2.93 1.94 2.84 3.02 45.31%
P/EPS 10.43 2.30 23.98 29.07 5.35 -7.04 -15.70 -
EY 9.59 43.42 4.17 3.44 18.70 -14.20 -6.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 1.04 1.58 0.00 0.68 0.58 0.60 -6.14%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 28/08/06 30/08/05 13/08/04 21/08/03 28/08/02 -
Price 1.35 1.75 1.74 0.99 0.63 0.49 0.50 -
P/RPS 26.17 14.25 7.68 2.99 2.00 3.16 2.80 45.08%
P/EPS 9.58 2.17 29.59 29.67 5.52 -7.84 -14.53 -
EY 10.44 46.15 3.38 3.37 18.11 -12.76 -6.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.98 1.96 0.00 0.70 0.64 0.56 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment