[ECM] QoQ TTM Result on 30-Apr-2006 [#1]

Stock
[ECM] ECM LIBRA GROUP BERHAD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 4.0%
YoY- 92.07%
Quarter Report
Latest QR
Upcoming QR
ECM's Result
ECM's Financial Summary
View:
Show?
TTM Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 144,512 95,634 85,906 78,301 77,981 88,728 86,774 40.36%
PBT 18,352 15,132 39,953 56,569 54,480 57,708 53,590 -50.95%
Tax 1,806 -1,081 -1,686 -1,649 -1,671 -7,551 -7,449 -
NP 20,158 14,051 38,267 54,920 52,809 50,157 46,141 -42.33%
-
NP to SH 20,158 14,051 38,267 54,920 52,809 50,157 46,141 -42.33%
-
Tax Rate -9.84% 7.14% 4.22% 2.92% 3.07% 13.08% 13.90% -
Total Cost 124,354 81,583 47,639 23,381 25,172 38,571 40,633 110.36%
-
Net Worth 831,398 853,768 832,388 0 721,617 712,842 0 -
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div 8,313 - - - - 7,706 7,706 5.17%
Div Payout % 41.24% - - - - 15.36% 16.70% -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 831,398 853,768 832,388 0 721,617 712,842 0 -
NOSH 831,398 828,901 832,388 833,181 779,200 780,256 780,000 4.33%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 13.95% 14.69% 44.55% 70.14% 67.72% 56.53% 53.17% -
ROE 2.42% 1.65% 4.60% 0.00% 7.32% 7.04% 0.00% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 17.38 11.54 10.32 9.40 10.01 11.37 11.12 34.56%
EPS 2.42 1.70 4.60 6.59 6.78 6.43 5.92 -44.82%
DPS 1.00 0.00 0.00 0.00 0.00 1.00 1.00 0.00%
NAPS 1.00 1.03 1.00 0.00 0.9261 0.9136 0.00 -
Adjusted Per Share Value based on latest NOSH - 833,181
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 29.18 19.31 17.34 15.81 15.74 17.91 17.52 40.37%
EPS 4.07 2.84 7.73 11.09 10.66 10.13 9.32 -42.35%
DPS 1.68 0.00 0.00 0.00 0.00 1.56 1.56 5.05%
NAPS 1.6786 1.7238 1.6806 0.00 1.4569 1.4392 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 31/10/05 29/07/05 -
Price 0.65 0.61 0.13 0.16 0.17 0.12 0.12 -
P/RPS 3.74 5.29 1.26 1.70 1.70 1.06 1.08 128.37%
P/EPS 26.81 35.99 2.83 2.43 2.51 1.87 2.03 456.10%
EY 3.73 2.78 35.36 41.20 39.87 53.57 49.30 -82.02%
DY 1.54 0.00 0.00 0.00 0.00 8.33 8.33 -67.44%
P/NAPS 0.65 0.59 0.13 0.00 0.18 0.13 0.00 -
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 12/12/06 27/09/06 14/06/06 22/03/06 13/12/05 22/09/05 -
Price 0.77 0.61 0.55 0.18 0.15 0.14 0.13 -
P/RPS 4.43 5.29 5.33 1.92 1.50 1.23 1.17 142.34%
P/EPS 31.76 35.99 11.96 2.73 2.21 2.18 2.20 490.01%
EY 3.15 2.78 8.36 36.62 45.18 45.92 45.50 -83.05%
DY 1.30 0.00 0.00 0.00 0.00 7.14 7.69 -69.32%
P/NAPS 0.77 0.59 0.55 0.00 0.16 0.15 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment