[MMCCORP] QoQ TTM Result on 31-Jul-1999 [#2]

Announcement Date
24-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- -28.93%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 1,048,345 1,016,759 1,107,244 1,037,286 985,556 -0.06%
PBT 241,746 216,306 221,636 62,986 79,879 -1.11%
Tax -82,663 -73,619 -78,949 23,240 16,944 -
NP 159,083 142,687 142,687 86,226 96,823 -0.49%
-
NP to SH 132,919 116,523 88,998 32,537 45,783 -1.07%
-
Tax Rate 34.19% 34.03% 35.62% -36.90% -21.21% -
Total Cost 889,262 874,072 964,557 951,060 888,733 -0.00%
-
Net Worth 836,430 1,581,613 1,890,080 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div 8,696 8,696 33,379 33,379 33,445 1.36%
Div Payout % 6.54% 7.46% 37.51% 102.59% 73.05% -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 836,430 1,581,613 1,890,080 0 0 -100.00%
NOSH 836,430 836,832 836,318 827,812 836,993 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 15.17% 14.03% 12.89% 8.31% 9.82% -
ROE 15.89% 7.37% 4.71% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 125.34 121.50 132.39 125.30 117.75 -0.06%
EPS 15.89 13.92 10.64 3.93 5.47 -1.07%
DPS 1.05 1.05 4.00 4.00 4.00 1.35%
NAPS 1.00 1.89 2.26 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 827,812
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 34.43 33.39 36.36 34.06 32.37 -0.06%
EPS 4.37 3.83 2.92 1.07 1.50 -1.07%
DPS 0.29 0.29 1.10 1.10 1.10 1.35%
NAPS 0.2747 0.5194 0.6207 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 28/04/00 31/01/00 - - - -
Price 1.81 1.85 0.00 0.00 0.00 -
P/RPS 1.44 1.52 0.00 0.00 0.00 -100.00%
P/EPS 11.39 13.29 0.00 0.00 0.00 -100.00%
EY 8.78 7.53 0.00 0.00 0.00 -100.00%
DY 0.58 0.57 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 0.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 27/06/00 - - - - -
Price 1.58 0.00 0.00 0.00 0.00 -
P/RPS 1.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.94 0.00 0.00 0.00 0.00 -100.00%
EY 10.06 0.00 0.00 0.00 0.00 -100.00%
DY 0.66 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment