[MMCCORP] QoQ TTM Result on 30-Apr-2000 [#1]

Announcement Date
27-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 14.07%
YoY- 190.32%
Quarter Report
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 885,817 1,069,943 1,072,976 1,048,345 1,016,759 1,107,244 1,037,286 0.16%
PBT 413,955 65,922 263,769 241,746 216,306 221,636 62,986 -1.89%
Tax -19,943 -5,471 -88,301 -82,663 -73,619 -78,949 23,240 -
NP 394,012 60,451 175,468 159,083 142,687 142,687 86,226 -1.52%
-
NP to SH 394,012 36,936 151,953 132,919 116,523 88,998 32,537 -2.49%
-
Tax Rate 4.82% 8.30% 33.48% 34.19% 34.03% 35.62% -36.90% -
Total Cost 491,805 1,009,492 897,508 889,262 874,072 964,557 951,060 0.67%
-
Net Worth 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 0 -100.00%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 444,383 8,774 8,774 8,696 8,696 33,379 33,379 -2.59%
Div Payout % 112.78% 23.75% 5.77% 6.54% 7.46% 37.51% 102.59% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 16,569,042 1,637,883 835,560 836,430 1,581,613 1,890,080 0 -100.00%
NOSH 7,267,123 839,940 835,560 836,430 836,832 836,318 827,812 -2.17%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 44.48% 5.65% 16.35% 15.17% 14.03% 12.89% 8.31% -
ROE 2.38% 2.26% 18.19% 15.89% 7.37% 4.71% 0.00% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 12.19 127.38 128.41 125.34 121.50 132.39 125.30 2.39%
EPS 5.42 4.40 18.19 15.89 13.92 10.64 3.93 -0.32%
DPS 6.11 1.05 1.05 1.05 1.05 4.00 4.00 -0.42%
NAPS 2.28 1.95 1.00 1.00 1.89 2.26 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 836,430
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 29.09 35.14 35.24 34.43 33.39 36.36 34.06 0.16%
EPS 12.94 1.21 4.99 4.37 3.83 2.92 1.07 -2.49%
DPS 14.59 0.29 0.29 0.29 0.29 1.10 1.10 -2.58%
NAPS 5.4412 0.5379 0.2744 0.2747 0.5194 0.6207 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.95 2.19 2.09 1.81 1.85 0.00 0.00 -
P/RPS 16.00 1.72 1.63 1.44 1.52 0.00 0.00 -100.00%
P/EPS 35.97 49.80 11.49 11.39 13.29 0.00 0.00 -100.00%
EY 2.78 2.01 8.70 8.78 7.53 0.00 0.00 -100.00%
DY 3.14 0.48 0.50 0.58 0.57 0.00 0.00 -100.00%
P/NAPS 0.86 1.12 2.09 1.81 0.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 29/03/01 18/12/00 18/10/00 27/06/00 - - - -
Price 1.60 1.82 2.18 1.58 0.00 0.00 0.00 -
P/RPS 13.13 1.43 1.70 1.26 0.00 0.00 0.00 -100.00%
P/EPS 29.51 41.39 11.99 9.94 0.00 0.00 0.00 -100.00%
EY 3.39 2.42 8.34 10.06 0.00 0.00 0.00 -100.00%
DY 3.82 0.58 0.48 0.66 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.93 2.18 1.58 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment