[PTGTIN] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -173.48%
YoY- -145.62%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Revenue 29,681 14,973 18,980 9,531 13,367 13,367 9,618 145.48%
PBT -484 1,320 1,374 -891 617 617 426 -
Tax 9,137 15,010 15,307 251 254 254 -48 -
NP 8,653 16,330 16,681 -640 871 871 378 1112.22%
-
NP to SH 8,653 16,330 16,681 -640 871 871 378 1112.22%
-
Tax Rate - -1,137.12% -1,114.05% - -41.17% -41.17% 11.27% -
Total Cost 21,028 -1,357 2,299 10,171 12,496 12,496 9,240 92.57%
-
Net Worth 369,438 359,700 376,612 360,779 364,827 379,599 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Net Worth 369,438 359,700 376,612 360,779 364,827 379,599 0 -
NOSH 345,269 330,000 345,515 343,600 347,454 365,000 343,157 0.49%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
NP Margin 29.15% 109.06% 87.89% -6.71% 6.52% 6.52% 3.93% -
ROE 2.34% 4.54% 4.43% -0.18% 0.24% 0.23% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
RPS 8.60 4.54 5.49 2.77 3.85 3.66 2.80 144.55%
EPS 2.51 4.95 4.83 -0.19 0.25 0.24 0.11 1109.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.09 1.09 1.05 1.05 1.04 0.00 -
Adjusted Per Share Value based on latest NOSH - 343,600
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
RPS 8.58 4.33 5.48 2.75 3.86 3.86 2.78 145.50%
EPS 2.50 4.72 4.82 -0.18 0.25 0.25 0.11 1105.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0674 1.0393 1.0882 1.0424 1.0541 1.0968 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 -
Price 0.31 0.24 0.28 0.31 0.29 0.31 0.22 -
P/RPS 3.61 5.29 5.10 11.18 7.54 8.46 7.85 -46.15%
P/EPS 12.37 4.85 5.80 -166.43 115.69 129.91 199.72 -89.10%
EY 8.08 20.62 17.24 -0.60 0.86 0.77 0.50 818.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.22 0.26 0.30 0.28 0.30 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 CAGR
Date 22/02/13 28/11/12 29/08/12 - - - - -
Price 0.235 0.24 0.25 0.00 0.00 0.00 0.00 -
P/RPS 2.73 5.29 4.55 0.00 0.00 0.00 0.00 -
P/EPS 9.38 4.85 5.18 0.00 0.00 0.00 0.00 -
EY 10.66 20.62 19.31 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment