[PTGTIN] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ-0.0%
YoY- 110.67%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
Revenue 14,973 18,980 9,531 13,367 13,367 9,618 9,618 45.98%
PBT 1,320 1,374 -891 617 617 426 426 162.93%
Tax 15,010 15,307 251 254 254 -48 -48 -
NP 16,330 16,681 -640 871 871 378 378 2400.47%
-
NP to SH 16,330 16,681 -640 871 871 378 378 2400.47%
-
Tax Rate -1,137.12% -1,114.05% - -41.17% -41.17% 11.27% 11.27% -
Total Cost -1,357 2,299 10,171 12,496 12,496 9,240 9,240 -
-
Net Worth 359,700 376,612 360,779 364,827 379,599 0 356,884 0.67%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
Net Worth 359,700 376,612 360,779 364,827 379,599 0 356,884 0.67%
NOSH 330,000 345,515 343,600 347,454 365,000 343,157 343,157 -3.28%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
NP Margin 109.06% 87.89% -6.71% 6.52% 6.52% 3.93% 3.93% -
ROE 4.54% 4.43% -0.18% 0.24% 0.23% 0.00% 0.11% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
RPS 4.54 5.49 2.77 3.85 3.66 2.80 2.80 51.15%
EPS 4.95 4.83 -0.19 0.25 0.24 0.11 0.11 2489.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.09 1.05 1.05 1.04 0.00 1.04 4.09%
Adjusted Per Share Value based on latest NOSH - 347,454
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
RPS 4.33 5.48 2.75 3.86 3.86 2.78 2.78 46.04%
EPS 4.72 4.82 -0.18 0.25 0.25 0.11 0.11 2386.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0393 1.0882 1.0424 1.0541 1.0968 0.00 1.0312 0.67%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 31/10/11 30/09/11 29/07/11 -
Price 0.24 0.28 0.31 0.29 0.31 0.22 0.34 -
P/RPS 5.29 5.10 11.18 7.54 8.46 7.85 12.13 -50.80%
P/EPS 4.85 5.80 -166.43 115.69 129.91 199.72 308.66 -97.12%
EY 20.62 17.24 -0.60 0.86 0.77 0.50 0.32 3419.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.26 0.30 0.28 0.30 0.00 0.33 -29.29%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 30/09/11 31/07/11 CAGR
Date 28/11/12 29/08/12 - - - - - -
Price 0.24 0.25 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.29 4.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.85 5.18 0.00 0.00 0.00 0.00 0.00 -
EY 20.62 19.31 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment