[PTGTIN] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[PTGTIN] PETALING TIN BHD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 2706.41%
YoY- 1400.16%
Quarter Report
Latest QR
Upcoming QR
PTGTIN's Result
PTGTIN's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
Revenue 27,997 29,681 14,973 18,980 9,531 13,367 13,367 68.53%
PBT -788 -484 1,320 1,374 -891 617 617 -
Tax 9,170 9,137 15,010 15,307 251 254 254 1157.80%
NP 8,382 8,653 16,330 16,681 -640 871 871 394.56%
-
NP to SH 8,382 8,653 16,330 16,681 -640 871 871 394.56%
-
Tax Rate - - -1,137.12% -1,114.05% - -41.17% -41.17% -
Total Cost 19,615 21,028 -1,357 2,299 10,171 12,496 12,496 37.48%
-
Net Worth 366,393 369,438 359,700 376,612 360,779 364,827 379,599 -2.46%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
Net Worth 366,393 369,438 359,700 376,612 360,779 364,827 379,599 -2.46%
NOSH 342,424 345,269 330,000 345,515 343,600 347,454 365,000 -4.40%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
NP Margin 29.94% 29.15% 109.06% 87.89% -6.71% 6.52% 6.52% -
ROE 2.29% 2.34% 4.54% 4.43% -0.18% 0.24% 0.23% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
RPS 8.18 8.60 4.54 5.49 2.77 3.85 3.66 76.43%
EPS 2.45 2.51 4.95 4.83 -0.19 0.25 0.24 415.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.09 1.09 1.05 1.05 1.04 2.02%
Adjusted Per Share Value based on latest NOSH - 345,515
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
RPS 8.09 8.58 4.33 5.48 2.75 3.86 3.86 68.60%
EPS 2.42 2.50 4.72 4.82 -0.18 0.25 0.25 396.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0586 1.0674 1.0393 1.0882 1.0424 1.0541 1.0968 -2.47%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 31/10/11 -
Price 0.27 0.31 0.24 0.28 0.31 0.29 0.31 -
P/RPS 3.30 3.61 5.29 5.10 11.18 7.54 8.46 -48.55%
P/EPS 11.03 12.37 4.85 5.80 -166.43 115.69 129.91 -82.46%
EY 9.07 8.08 20.62 17.24 -0.60 0.86 0.77 470.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.22 0.26 0.30 0.28 0.30 -12.07%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 31/10/11 CAGR
Date 28/05/13 22/02/13 28/11/12 29/08/12 - - - -
Price 0.335 0.235 0.24 0.25 0.00 0.00 0.00 -
P/RPS 4.10 2.73 5.29 4.55 0.00 0.00 0.00 -
P/EPS 13.69 9.38 4.85 5.18 0.00 0.00 0.00 -
EY 7.31 10.66 20.62 19.31 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.22 0.22 0.23 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment