[ALCOM] QoQ TTM Result on 30-Sep-2014 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
19-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 15.93%
YoY- 50.24%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 282,465 279,712 266,637 257,546 255,569 259,145 271,390 2.70%
PBT 710 -963 -4,199 -1,977 -3,022 -2,520 -1,542 -
Tax -910 -514 790 87 774 713 764 -
NP -200 -1,477 -3,409 -1,890 -2,248 -1,807 -778 -59.67%
-
NP to SH -361 -1,638 -3,409 -1,890 -2,248 -1,807 -778 -40.14%
-
Tax Rate 128.17% - - - - - - -
Total Cost 282,665 281,189 270,046 259,436 257,817 260,952 272,168 2.56%
-
Net Worth 153,599 156,701 167,741 167,350 175,588 175,540 175,560 -8.54%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div 6,588 6,588 6,588 6,588 - - - -
Div Payout % 0.00% 0.00% 0.00% 0.00% - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 153,599 156,701 167,741 167,350 175,588 175,540 175,560 -8.54%
NOSH 120,000 123,387 132,080 131,772 132,021 130,999 131,999 -6.17%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin -0.07% -0.53% -1.28% -0.73% -0.88% -0.70% -0.29% -
ROE -0.24% -1.05% -2.03% -1.13% -1.28% -1.03% -0.44% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 235.39 226.69 201.88 195.45 193.58 197.82 205.60 9.46%
EPS -0.30 -1.33 -2.58 -1.43 -1.70 -1.38 -0.59 -36.37%
DPS 5.49 5.34 5.00 5.00 0.00 0.00 0.00 -
NAPS 1.28 1.27 1.27 1.27 1.33 1.34 1.33 -2.52%
Adjusted Per Share Value based on latest NOSH - 131,772
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 209.82 207.77 198.06 191.31 189.84 192.50 201.59 2.71%
EPS -0.27 -1.22 -2.53 -1.40 -1.67 -1.34 -0.58 -40.01%
DPS 4.89 4.89 4.89 4.89 0.00 0.00 0.00 -
NAPS 1.141 1.164 1.246 1.2431 1.3043 1.3039 1.3041 -8.54%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.76 0.75 0.68 0.80 0.69 0.65 0.635 -
P/RPS 0.32 0.33 0.34 0.41 0.36 0.33 0.31 2.14%
P/EPS -252.63 -56.50 -26.35 -55.78 -40.52 -47.12 -107.74 76.77%
EY -0.40 -1.77 -3.80 -1.79 -2.47 -2.12 -0.93 -43.10%
DY 7.22 7.12 7.35 6.25 0.00 0.00 0.00 -
P/NAPS 0.59 0.59 0.54 0.63 0.52 0.49 0.48 14.79%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 26/08/15 27/05/15 17/02/15 19/11/14 27/08/14 21/05/14 20/02/14 -
Price 0.66 0.71 0.76 0.73 1.04 0.70 0.635 -
P/RPS 0.28 0.31 0.38 0.37 0.54 0.35 0.31 -6.57%
P/EPS -219.39 -53.48 -29.45 -50.90 -61.08 -50.75 -107.74 60.86%
EY -0.46 -1.87 -3.40 -1.96 -1.64 -1.97 -0.93 -37.53%
DY 8.32 7.52 6.58 6.85 0.00 0.00 0.00 -
P/NAPS 0.52 0.56 0.60 0.57 0.78 0.52 0.48 5.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment