[WINGTM] QoQ TTM Result on 30-Sep-2002 [#3]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -78.85%
YoY- -94.48%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 294,252 290,538 303,431 309,373 310,488 316,880 322,228 -5.89%
PBT 15,452 14,782 15,869 11,420 12,255 13,970 17,511 -8.02%
Tax -8,807 -9,397 -9,839 -10,913 -9,858 -10,101 -11,543 -16.54%
NP 6,645 5,385 6,030 507 2,397 3,869 5,968 7.44%
-
NP to SH 6,645 5,385 6,030 507 2,397 3,869 5,968 7.44%
-
Tax Rate 57.00% 63.57% 62.00% 95.56% 80.44% 72.30% 65.92% -
Total Cost 287,607 285,153 297,401 308,866 308,091 313,011 316,260 -6.15%
-
Net Worth 593,843 306,190 315,465 581,356 598,806 602,194 598,603 -0.53%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 593,843 306,190 315,465 581,356 598,806 602,194 598,603 -0.53%
NOSH 314,202 306,190 315,465 304,375 315,161 316,944 316,721 -0.53%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 2.26% 1.85% 1.99% 0.16% 0.77% 1.22% 1.85% -
ROE 1.12% 1.76% 1.91% 0.09% 0.40% 0.64% 1.00% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 93.65 94.89 96.19 101.64 98.52 99.98 101.74 -5.38%
EPS 2.11 1.76 1.91 0.17 0.76 1.22 1.88 8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.00 1.00 1.91 1.90 1.90 1.89 0.00%
Adjusted Per Share Value based on latest NOSH - 304,375
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 60.38 59.62 62.26 63.48 63.71 65.02 66.12 -5.89%
EPS 1.36 1.11 1.24 0.10 0.49 0.79 1.22 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2186 0.6283 0.6473 1.1929 1.2287 1.2357 1.2283 -0.52%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.61 0.58 0.62 0.63 0.74 0.75 0.74 -
P/RPS 0.65 0.61 0.64 0.62 0.75 0.75 0.73 -7.46%
P/EPS 28.84 32.98 32.44 378.22 97.30 61.44 39.27 -18.64%
EY 3.47 3.03 3.08 0.26 1.03 1.63 2.55 22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.58 0.62 0.33 0.39 0.39 0.39 -12.38%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 07/05/03 28/02/03 14/11/02 20/08/02 28/05/02 21/02/02 -
Price 0.67 0.57 0.57 0.62 0.71 0.75 0.75 -
P/RPS 0.72 0.60 0.59 0.61 0.72 0.75 0.74 -1.81%
P/EPS 31.68 32.41 29.82 372.21 93.35 61.44 39.80 -14.14%
EY 3.16 3.09 3.35 0.27 1.07 1.63 2.51 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.57 0.57 0.32 0.37 0.39 0.40 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment