[PETRONM] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
09-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 24.25%
YoY- -180.04%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 4,025,501 3,828,777 3,572,740 3,235,622 2,825,514 2,478,359 2,197,676 -0.61%
PBT 77,194 38,627 -73,859 -72,646 -97,791 -69,557 -16,836 -
Tax 3,204 19,477 78,507 77,294 97,791 91,818 55,603 2.93%
NP 80,398 58,104 4,648 4,648 0 22,261 38,767 -0.73%
-
NP to SH 49,899 21,873 -58,248 -54,556 -72,021 -44,028 -857 -
-
Tax Rate -4.15% -50.42% - - - - - -
Total Cost 3,945,103 3,770,673 3,568,092 3,230,974 2,825,514 2,456,098 2,158,909 -0.60%
-
Net Worth 404,078 366,173 324,398 299,795 363,981 34,424,516 372,617 -0.08%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 404,078 366,173 324,398 299,795 363,981 34,424,516 372,617 -0.08%
NOSH 278,675 267,280 277,263 232,400 286,600 266,650 268,070 -0.03%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 2.00% 1.52% 0.13% 0.14% 0.00% 0.90% 1.76% -
ROE 12.35% 5.97% -17.96% -18.20% -19.79% -0.13% -0.23% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,444.51 1,432.50 1,288.57 1,392.26 985.87 929.44 819.81 -0.57%
EPS 17.91 8.18 -21.01 -23.48 -25.13 -16.51 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.37 1.17 1.29 1.27 129.10 1.39 -0.04%
Adjusted Per Share Value based on latest NOSH - 232,400
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 1,490.93 1,418.07 1,323.24 1,198.38 1,046.49 917.91 813.95 -0.61%
EPS 18.48 8.10 -21.57 -20.21 -26.67 -16.31 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4966 1.3562 1.2015 1.1104 1.3481 127.4982 1.3801 -0.08%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.44 1.80 2.02 2.40 2.70 0.00 0.00 -
P/RPS 0.10 0.13 0.16 0.17 0.27 0.00 0.00 -100.00%
P/EPS 8.04 22.00 -9.62 -10.22 -10.74 0.00 0.00 -100.00%
EY 12.43 4.55 -10.40 -9.78 -9.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.31 1.73 1.86 2.13 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 22/05/01 27/02/01 23/11/00 09/08/00 - - - -
Price 1.52 1.60 1.75 2.42 0.00 0.00 0.00 -
P/RPS 0.11 0.11 0.14 0.17 0.00 0.00 0.00 -100.00%
P/EPS 8.49 19.55 -8.33 -10.31 0.00 0.00 0.00 -100.00%
EY 11.78 5.11 -12.00 -9.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.17 1.50 1.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment