[MFCB] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 13.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 339,091 335,141 344,732 250,571 161,273 81,608 0 -100.00%
PBT 30,988 31,052 30,887 21,782 17,378 8,949 0 -100.00%
Tax -15,141 -9,279 -11,024 -8,818 -5,941 -4,751 0 -100.00%
NP 15,847 21,773 19,863 12,964 11,437 4,198 0 -100.00%
-
NP to SH 15,847 21,773 19,863 12,964 11,437 4,198 0 -100.00%
-
Tax Rate 48.86% 29.88% 35.69% 40.48% 34.19% 53.09% - -
Total Cost 323,244 313,368 324,869 237,607 149,836 77,410 0 -100.00%
-
Net Worth 154,746 155,647 151,210 143,303 142,044 135,845 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 154,746 155,647 151,210 143,303 142,044 135,845 0 -100.00%
NOSH 234,464 235,830 236,267 234,923 235,798 235,842 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.67% 6.50% 5.76% 5.17% 7.09% 5.14% 0.00% -
ROE 10.24% 13.99% 13.14% 9.05% 8.05% 3.09% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 144.62 142.11 145.91 106.66 68.39 34.60 0.00 -100.00%
EPS 6.76 9.23 8.41 5.52 4.85 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.64 0.61 0.6024 0.576 0.55 -0.18%
Adjusted Per Share Value based on latest NOSH - 234,923
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 34.31 33.91 34.88 25.35 16.32 8.26 0.00 -100.00%
EPS 1.60 2.20 2.01 1.31 1.16 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1566 0.1575 0.153 0.145 0.1437 0.1374 0.55 1.28%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.39 0.45 0.61 0.87 0.00 0.00 0.00 -
P/RPS 0.27 0.32 0.42 0.82 0.00 0.00 0.00 -100.00%
P/EPS 5.77 4.87 7.26 15.77 0.00 0.00 0.00 -100.00%
EY 17.33 20.52 13.78 6.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.95 1.43 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 21/11/00 28/08/00 - - - - -
Price 0.36 0.47 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.33 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.33 5.09 6.30 0.00 0.00 0.00 0.00 -100.00%
EY 18.77 19.64 15.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment