[MFCB] QoQ TTM Result on 31-Dec-1999 [#2]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 172.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 335,141 344,732 250,571 161,273 81,608 0 -100.00%
PBT 31,052 30,887 21,782 17,378 8,949 0 -100.00%
Tax -9,279 -11,024 -8,818 -5,941 -4,751 0 -100.00%
NP 21,773 19,863 12,964 11,437 4,198 0 -100.00%
-
NP to SH 21,773 19,863 12,964 11,437 4,198 0 -100.00%
-
Tax Rate 29.88% 35.69% 40.48% 34.19% 53.09% - -
Total Cost 313,368 324,869 237,607 149,836 77,410 0 -100.00%
-
Net Worth 155,647 151,210 143,303 142,044 135,845 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 155,647 151,210 143,303 142,044 135,845 0 -100.00%
NOSH 235,830 236,267 234,923 235,798 235,842 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 6.50% 5.76% 5.17% 7.09% 5.14% 0.00% -
ROE 13.99% 13.14% 9.05% 8.05% 3.09% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 142.11 145.91 106.66 68.39 34.60 0.00 -100.00%
EPS 9.23 8.41 5.52 4.85 1.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.64 0.61 0.6024 0.576 0.55 -0.18%
Adjusted Per Share Value based on latest NOSH - 235,798
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 33.91 34.88 25.35 16.32 8.26 0.00 -100.00%
EPS 2.20 2.01 1.31 1.16 0.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1575 0.153 0.145 0.1437 0.1374 0.55 1.27%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 0.45 0.61 0.87 0.00 0.00 0.00 -
P/RPS 0.32 0.42 0.82 0.00 0.00 0.00 -100.00%
P/EPS 4.87 7.26 15.77 0.00 0.00 0.00 -100.00%
EY 20.52 13.78 6.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.95 1.43 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/11/00 28/08/00 - - - - -
Price 0.47 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.33 0.36 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.09 6.30 0.00 0.00 0.00 0.00 -100.00%
EY 19.64 15.86 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment