[MFCB] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 13.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 388,161 331,777 334,442 250,571 15.70%
PBT 49,255 32,713 44,532 21,782 31.25%
Tax -24,042 -15,405 -16,568 -8,818 39.70%
NP 25,213 17,308 27,964 12,964 24.82%
-
NP to SH 25,213 17,308 27,964 12,964 24.82%
-
Tax Rate 48.81% 47.09% 37.20% 40.48% -
Total Cost 362,948 314,469 306,478 237,607 15.16%
-
Net Worth 205,207 181,591 167,599 143,303 12.71%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 205,207 181,591 167,599 143,303 12.71%
NOSH 235,870 235,833 236,055 234,923 0.13%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.50% 5.22% 8.36% 5.17% -
ROE 12.29% 9.53% 16.69% 9.05% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 164.56 140.68 141.68 106.66 15.55%
EPS 10.69 7.34 11.85 5.52 24.64%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.77 0.71 0.61 12.56%
Adjusted Per Share Value based on latest NOSH - 234,923
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 39.27 33.57 33.84 25.35 15.70%
EPS 2.55 1.75 2.83 1.31 24.85%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2076 0.1837 0.1696 0.145 12.70%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.62 0.64 0.34 0.87 -
P/RPS 0.38 0.45 0.24 0.82 -22.61%
P/EPS 5.80 8.72 2.87 15.77 -28.35%
EY 17.24 11.47 34.84 6.34 39.57%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.48 1.43 -20.81%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 29/05/02 30/05/01 - -
Price 0.62 0.63 0.38 0.00 -
P/RPS 0.38 0.45 0.27 0.00 -
P/EPS 5.80 8.58 3.21 0.00 -
EY 17.24 11.65 31.17 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment