[MFCB] YoY Annualized Quarter Result on 31-Mar-2000 [#3]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -24.43%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 370,109 341,665 320,374 334,094 0 -100.00%
PBT 45,892 38,372 47,236 29,042 0 -100.00%
Tax -23,294 -17,000 -19,148 -11,757 0 -100.00%
NP 22,597 21,372 28,088 17,285 0 -100.00%
-
NP to SH 22,597 21,372 28,088 17,285 0 -100.00%
-
Tax Rate 50.76% 44.30% 40.54% 40.48% - -
Total Cost 347,512 320,293 292,286 316,809 0 -100.00%
-
Net Worth 205,358 181,772 167,490 144,044 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 205,358 181,772 167,490 144,044 0 -100.00%
NOSH 236,044 236,067 235,901 236,138 235,947 -0.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.11% 6.26% 8.77% 5.17% 0.00% -
ROE 11.00% 11.76% 16.77% 12.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 156.80 144.73 135.81 141.48 0.00 -100.00%
EPS 9.57 9.05 11.91 7.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.77 0.71 0.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 234,923
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 37.45 34.57 32.42 33.80 0.00 -100.00%
EPS 2.29 2.16 2.84 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2078 0.1839 0.1695 0.1457 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.62 0.64 0.34 0.87 0.00 -
P/RPS 0.40 0.44 0.25 0.61 0.00 -100.00%
P/EPS 6.48 7.07 2.86 11.89 0.00 -100.00%
EY 15.44 14.15 35.02 8.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.48 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.62 0.63 0.38 0.70 0.00 -
P/RPS 0.40 0.44 0.28 0.49 0.00 -100.00%
P/EPS 6.48 6.96 3.19 9.56 0.00 -100.00%
EY 15.44 14.37 31.33 10.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.82 0.54 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment