[MFCB] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 76.46%
YoY- 115.71%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 325,446 324,497 315,809 334,442 339,091 335,141 344,732 -3.75%
PBT 41,524 42,966 39,361 44,532 30,988 31,052 30,887 21.74%
Tax -16,798 -19,139 -17,017 -16,568 -15,141 -9,279 -11,024 32.31%
NP 24,726 23,827 22,344 27,964 15,847 21,773 19,863 15.67%
-
NP to SH 24,726 23,827 22,344 27,964 15,847 21,773 19,863 15.67%
-
Tax Rate 40.45% 44.54% 43.23% 37.20% 48.86% 29.88% 35.69% -
Total Cost 300,720 300,670 293,465 306,478 323,244 313,368 324,869 -5.00%
-
Net Worth 178,842 174,451 165,796 167,599 154,746 155,647 151,210 11.80%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 178,842 174,451 165,796 167,599 154,746 155,647 151,210 11.80%
NOSH 235,319 235,745 236,851 236,055 234,464 235,830 236,267 -0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.60% 7.34% 7.08% 8.36% 4.67% 6.50% 5.76% -
ROE 13.83% 13.66% 13.48% 16.69% 10.24% 13.99% 13.14% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 138.30 137.65 133.34 141.68 144.62 142.11 145.91 -3.49%
EPS 10.51 10.11 9.43 11.85 6.76 9.23 8.41 15.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.70 0.71 0.66 0.66 0.64 12.10%
Adjusted Per Share Value based on latest NOSH - 236,055
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 32.93 32.83 31.95 33.84 34.31 33.91 34.88 -3.75%
EPS 2.50 2.41 2.26 2.83 1.60 2.20 2.01 15.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.181 0.1765 0.1678 0.1696 0.1566 0.1575 0.153 11.82%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.53 0.36 0.40 0.34 0.39 0.45 0.61 -
P/RPS 0.38 0.26 0.30 0.24 0.27 0.32 0.42 -6.43%
P/EPS 5.04 3.56 4.24 2.87 5.77 4.87 7.26 -21.54%
EY 19.83 28.08 23.58 34.84 17.33 20.52 13.78 27.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.49 0.57 0.48 0.59 0.68 0.95 -18.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 -
Price 0.63 0.51 0.49 0.38 0.36 0.47 0.53 -
P/RPS 0.46 0.37 0.37 0.27 0.25 0.33 0.36 17.69%
P/EPS 6.00 5.05 5.19 3.21 5.33 5.09 6.30 -3.19%
EY 16.68 19.82 19.25 31.17 18.77 19.64 15.86 3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.70 0.54 0.55 0.71 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment