[MFCB] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 76.46%
YoY- 115.71%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 418,393 388,161 331,777 334,442 250,571 13.66%
PBT 65,196 49,255 32,713 44,532 21,782 31.50%
Tax -30,824 -24,042 -15,405 -16,568 -8,818 36.70%
NP 34,372 25,213 17,308 27,964 12,964 27.58%
-
NP to SH 34,372 25,213 17,308 27,964 12,964 27.58%
-
Tax Rate 47.28% 48.81% 47.09% 37.20% 40.48% -
Total Cost 384,021 362,948 314,469 306,478 237,607 12.74%
-
Net Worth 240,840 205,207 181,591 167,599 143,303 13.84%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 240,840 205,207 181,591 167,599 143,303 13.84%
NOSH 236,118 235,870 235,833 236,055 234,923 0.12%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.22% 6.50% 5.22% 8.36% 5.17% -
ROE 14.27% 12.29% 9.53% 16.69% 9.05% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 177.20 164.56 140.68 141.68 106.66 13.52%
EPS 14.56 10.69 7.34 11.85 5.52 27.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.87 0.77 0.71 0.61 13.70%
Adjusted Per Share Value based on latest NOSH - 236,055
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 42.33 39.27 33.57 33.84 25.35 13.66%
EPS 3.48 2.55 1.75 2.83 1.31 27.64%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.2076 0.1837 0.1696 0.145 13.85%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.03 0.62 0.64 0.34 0.87 -
P/RPS 0.58 0.38 0.45 0.24 0.82 -8.28%
P/EPS 7.08 5.80 8.72 2.87 15.77 -18.13%
EY 14.13 17.24 11.47 34.84 6.34 22.16%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.83 0.48 1.43 -8.32%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/04 27/05/03 29/05/02 30/05/01 - -
Price 0.93 0.62 0.63 0.38 0.00 -
P/RPS 0.52 0.38 0.45 0.27 0.00 -
P/EPS 6.39 5.80 8.58 3.21 0.00 -
EY 15.65 17.24 11.65 31.17 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.82 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment