[MFCB] YoY Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 89.25%
YoY- 62.5%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 425,789 370,109 341,665 320,374 334,094 0 -100.00%
PBT 66,925 45,892 38,372 47,236 29,042 0 -100.00%
Tax -33,889 -23,294 -17,000 -19,148 -11,757 0 -100.00%
NP 33,036 22,597 21,372 28,088 17,285 0 -100.00%
-
NP to SH 33,036 22,597 21,372 28,088 17,285 0 -100.00%
-
Tax Rate 50.64% 50.76% 44.30% 40.54% 40.48% - -
Total Cost 392,753 347,512 320,293 292,286 316,809 0 -100.00%
-
Net Worth 240,690 205,358 181,772 167,490 144,044 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 240,690 205,358 181,772 167,490 144,044 0 -100.00%
NOSH 235,971 236,044 236,067 235,901 236,138 235,947 -0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.76% 6.11% 6.26% 8.77% 5.17% 0.00% -
ROE 13.73% 11.00% 11.76% 16.77% 12.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 180.44 156.80 144.73 135.81 141.48 0.00 -100.00%
EPS 14.00 9.57 9.05 11.91 7.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.87 0.77 0.71 0.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 236,055
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 43.08 37.45 34.57 32.42 33.80 0.00 -100.00%
EPS 3.34 2.29 2.16 2.84 1.75 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2435 0.2078 0.1839 0.1695 0.1457 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.03 0.62 0.64 0.34 0.87 0.00 -
P/RPS 0.57 0.40 0.44 0.25 0.61 0.00 -100.00%
P/EPS 7.36 6.48 7.07 2.86 11.89 0.00 -100.00%
EY 13.59 15.44 14.15 35.02 8.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.71 0.83 0.48 1.43 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 27/05/03 29/05/02 30/05/01 29/05/00 - -
Price 0.93 0.62 0.63 0.38 0.70 0.00 -
P/RPS 0.52 0.40 0.44 0.28 0.49 0.00 -100.00%
P/EPS 6.64 6.48 6.96 3.19 9.56 0.00 -100.00%
EY 15.05 15.44 14.37 31.33 10.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.71 0.82 0.54 1.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment