[MFCB] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
30-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 89.25%
YoY- 62.5%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 330,538 322,820 315,809 320,374 311,264 288,068 344,732 -2.75%
PBT 39,284 50,876 39,361 47,236 34,958 36,456 30,887 17.33%
Tax -19,678 -20,512 -17,016 -19,148 -20,116 -12,024 -11,024 46.99%
NP 19,606 30,364 22,345 28,088 14,842 24,432 19,863 -0.86%
-
NP to SH 19,606 30,364 22,345 28,088 14,842 24,432 19,863 -0.86%
-
Tax Rate 50.09% 40.32% 43.23% 40.54% 57.54% 32.98% 35.69% -
Total Cost 310,932 292,456 293,464 292,286 296,422 263,636 324,869 -2.87%
-
Net Worth 179,524 174,451 165,168 167,490 155,982 155,647 150,977 12.20%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 179,524 174,451 165,168 167,490 155,982 155,647 150,977 12.20%
NOSH 236,216 235,745 235,955 235,901 236,337 235,830 235,902 0.08%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.93% 9.41% 7.08% 8.77% 4.77% 8.48% 5.76% -
ROE 10.92% 17.41% 13.53% 16.77% 9.52% 15.70% 13.16% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 139.93 136.94 133.84 135.81 131.70 122.15 146.13 -2.84%
EPS 8.30 12.88 9.47 11.91 6.28 10.36 8.42 -0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.74 0.70 0.71 0.66 0.66 0.64 12.10%
Adjusted Per Share Value based on latest NOSH - 236,055
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 33.44 32.66 31.95 32.42 31.49 29.15 34.88 -2.76%
EPS 1.98 3.07 2.26 2.84 1.50 2.47 2.01 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1765 0.1671 0.1695 0.1578 0.1575 0.1528 12.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.53 0.36 0.40 0.34 0.39 0.45 0.61 -
P/RPS 0.38 0.26 0.30 0.25 0.30 0.37 0.42 -6.43%
P/EPS 6.39 2.80 4.22 2.86 6.21 4.34 7.24 -7.96%
EY 15.66 35.78 23.68 35.02 16.10 23.02 13.80 8.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.49 0.57 0.48 0.59 0.68 0.95 -18.37%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 27/08/01 30/05/01 27/02/01 21/11/00 28/08/00 -
Price 0.63 0.51 0.49 0.38 0.36 0.47 0.53 -
P/RPS 0.45 0.37 0.37 0.28 0.27 0.38 0.36 15.99%
P/EPS 7.59 3.96 5.17 3.19 5.73 4.54 6.29 13.30%
EY 13.17 25.25 19.33 31.33 17.44 22.04 15.89 -11.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.69 0.70 0.54 0.55 0.71 0.83 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment