[L&G] QoQ TTM Result on 30-Jun-2017 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 29.66%
YoY- -45.19%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 80,270 65,941 48,287 41,184 42,650 219,007 251,039 -53.27%
PBT 87,138 86,235 99,476 87,572 69,751 130,242 120,189 -19.31%
Tax -11,074 -21,096 -26,922 -23,568 -18,194 -34,611 -34,144 -52.82%
NP 76,064 65,139 72,554 64,004 51,557 95,631 86,045 -7.89%
-
NP to SH 75,408 50,588 61,145 46,062 35,525 91,266 81,215 -4.82%
-
Tax Rate 12.71% 24.46% 27.06% 26.91% 26.08% 26.57% 28.41% -
Total Cost 4,206 802 -24,267 -22,820 -8,907 123,376 164,994 -91.35%
-
Net Worth 1,110,409 1,088,106 1,078,820 745,543 656,862 715,723 690,990 37.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 43,947 224 224 224 22,472 218 218 3349.20%
Div Payout % 58.28% 0.44% 0.37% 0.49% 63.26% 0.24% 0.27% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,110,409 1,088,106 1,078,820 745,543 656,862 715,723 690,990 37.23%
NOSH 2,930,294 2,929,718 2,914,942 2,062,931 1,123,611 1,119,718 1,105,053 91.69%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 94.76% 98.78% 150.26% 155.41% 120.88% 43.67% 34.28% -
ROE 6.79% 4.65% 5.67% 6.18% 5.41% 12.75% 11.75% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.74 2.25 1.66 2.00 3.80 19.56 22.72 -75.62%
EPS 2.57 1.73 2.10 2.23 3.16 8.15 7.35 -50.39%
DPS 1.50 0.01 0.01 0.01 2.00 0.02 0.02 1683.13%
NAPS 0.379 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 -28.40%
Adjusted Per Share Value based on latest NOSH - 2,062,931
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.70 2.22 1.62 1.39 1.43 7.37 8.44 -53.25%
EPS 2.54 1.70 2.06 1.55 1.19 3.07 2.73 -4.69%
DPS 1.48 0.01 0.01 0.01 0.76 0.01 0.01 2706.49%
NAPS 0.3735 0.366 0.3629 0.2508 0.2209 0.2407 0.2324 37.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.175 0.215 0.22 0.215 0.325 0.305 0.41 -
P/RPS 6.39 9.55 13.28 10.77 8.56 1.56 1.80 132.89%
P/EPS 6.80 12.45 10.49 9.63 10.28 3.74 5.58 14.10%
EY 14.71 8.03 9.53 10.39 9.73 26.72 17.93 -12.37%
DY 8.57 0.04 0.04 0.05 6.15 0.06 0.05 2995.29%
P/NAPS 0.46 0.58 0.59 0.59 0.56 0.48 0.66 -21.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.17 0.20 0.215 0.22 0.23 0.325 0.335 -
P/RPS 6.20 8.88 12.98 11.02 6.06 1.66 1.47 161.27%
P/EPS 6.61 11.58 10.25 9.85 7.27 3.99 4.56 28.11%
EY 15.14 8.64 9.76 10.15 13.75 25.08 21.94 -21.92%
DY 8.82 0.04 0.04 0.05 8.70 0.06 0.06 2693.82%
P/NAPS 0.45 0.54 0.58 0.61 0.39 0.51 0.54 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment