[L&G] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 2667.6%
YoY- 132.78%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 20,899 24,858 22,816 11,697 7,837 7,204 15,713 20.96%
PBT 18,274 4,765 33,299 30,800 15,375 18,006 21,395 -9.98%
Tax 3,811 2,687 -9,106 -8,466 -6,539 -3,139 -5,752 -
NP 22,085 7,452 24,193 22,334 8,836 14,867 15,643 25.87%
-
NP to SH 20,775 5,343 25,360 23,930 -932 15,900 10,277 59.94%
-
Tax Rate -20.85% -56.39% 27.35% 27.49% 42.53% 17.43% 26.88% -
Total Cost -1,186 17,406 -1,377 -10,637 -999 -7,663 70 -
-
Net Worth 1,110,409 1,088,106 1,078,820 745,543 656,862 715,723 690,990 37.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 43,947 - - - 22,472 - - -
Div Payout % 211.54% - - - 0.00% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,110,409 1,088,106 1,078,820 745,543 656,862 715,723 690,990 37.23%
NOSH 2,930,294 2,929,718 2,914,942 2,062,931 1,123,611 1,119,718 1,105,053 91.69%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 105.67% 29.98% 106.04% 190.94% 112.75% 206.37% 99.55% -
ROE 1.87% 0.49% 2.35% 3.21% -0.14% 2.22% 1.49% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.71 0.85 0.78 0.57 0.70 0.64 1.42 -37.03%
EPS 0.71 0.18 0.87 1.16 -0.08 1.42 0.93 -16.48%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.379 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 -28.40%
Adjusted Per Share Value based on latest NOSH - 2,062,931
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 0.70 0.84 0.77 0.39 0.26 0.24 0.53 20.39%
EPS 0.70 0.18 0.85 0.80 -0.03 0.53 0.35 58.80%
DPS 1.48 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.3735 0.366 0.3629 0.2508 0.2209 0.2407 0.2324 37.24%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.175 0.215 0.22 0.215 0.325 0.305 0.41 -
P/RPS 24.53 25.33 28.11 37.92 46.60 47.41 28.83 -10.21%
P/EPS 24.68 117.86 25.29 18.53 -391.82 21.48 44.09 -32.10%
EY 4.05 0.85 3.95 5.40 -0.26 4.66 2.27 47.15%
DY 8.57 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.46 0.58 0.59 0.59 0.56 0.48 0.66 -21.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.17 0.20 0.215 0.22 0.23 0.325 0.335 -
P/RPS 23.83 23.57 27.47 38.80 32.98 50.51 23.56 0.76%
P/EPS 23.97 109.64 24.71 18.97 -277.29 22.89 36.02 -23.79%
EY 4.17 0.91 4.05 5.27 -0.36 4.37 2.78 31.06%
DY 8.82 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.45 0.54 0.58 0.61 0.39 0.51 0.54 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment