[L&G] QoQ Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -32.64%
YoY- 132.78%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 80,270 59,371 34,513 11,697 42,650 34,813 27,609 103.83%
PBT 87,139 68,865 64,099 30,800 69,752 54,376 36,370 79.14%
Tax -11,074 -14,885 -17,572 -8,466 -18,194 -11,655 -8,516 19.15%
NP 76,065 53,980 46,527 22,334 51,558 42,721 27,854 95.49%
-
NP to SH 75,409 54,634 49,290 23,930 35,526 36,457 20,557 138.04%
-
Tax Rate 12.71% 21.61% 27.41% 27.49% 26.08% 21.43% 23.41% -
Total Cost 4,205 5,391 -12,014 -10,637 -8,908 -7,908 -245 -
-
Net Worth 1,110,409 1,088,106 921,324 745,543 646,711 706,161 687,395 37.71%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 43,947 - - - 22,124 - - -
Div Payout % 58.28% - - - 62.28% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,110,409 1,088,106 921,324 745,543 646,711 706,161 687,395 37.71%
NOSH 2,930,294 2,929,718 2,489,393 2,062,931 1,106,245 1,104,757 1,099,304 92.36%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 94.76% 90.92% 134.81% 190.94% 120.89% 122.72% 100.89% -
ROE 6.79% 5.02% 5.35% 3.21% 5.49% 5.16% 2.99% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.74 2.03 1.39 0.57 3.86 3.15 2.51 6.02%
EPS 2.78 2.07 1.98 1.16 3.20 3.30 1.87 30.28%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.379 0.3715 0.3701 0.3614 0.5846 0.6392 0.6253 -28.40%
Adjusted Per Share Value based on latest NOSH - 2,062,931
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.70 2.00 1.16 0.39 1.43 1.17 0.93 103.64%
EPS 2.54 1.84 1.66 0.80 1.19 1.23 0.69 138.59%
DPS 1.48 0.00 0.00 0.00 0.74 0.00 0.00 -
NAPS 0.3735 0.366 0.3099 0.2508 0.2175 0.2375 0.2312 37.71%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.175 0.215 0.22 0.215 0.325 0.305 0.41 -
P/RPS 6.39 10.61 15.87 37.92 8.43 9.68 16.32 -46.51%
P/EPS 6.80 11.53 11.11 18.53 10.12 9.24 21.93 -54.22%
EY 14.71 8.68 9.00 5.40 9.88 10.82 4.56 118.47%
DY 8.57 0.00 0.00 0.00 6.15 0.00 0.00 -
P/NAPS 0.46 0.58 0.59 0.59 0.56 0.48 0.66 -21.40%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 27/02/18 20/11/17 28/08/17 31/05/17 27/02/17 23/11/16 -
Price 0.17 0.20 0.215 0.22 0.23 0.325 0.335 -
P/RPS 6.20 9.87 15.51 38.80 5.97 10.31 13.34 -40.02%
P/EPS 6.60 10.72 10.86 18.97 7.16 9.85 17.91 -48.63%
EY 15.14 9.33 9.21 5.27 13.96 10.15 5.58 94.65%
DY 8.82 0.00 0.00 0.00 8.70 0.00 0.00 -
P/NAPS 0.45 0.54 0.58 0.61 0.39 0.51 0.54 -11.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment