[L&G] YoY TTM Result on 30-Jun-2017 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 29.66%
YoY- -45.19%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 110,020 156,593 90,649 41,184 282,562 383,577 555,186 -23.62%
PBT 23,485 55,704 59,299 87,572 114,816 160,206 204,501 -30.25%
Tax -3,300 -5,835 -3,060 -23,568 -31,713 -40,281 -52,445 -36.90%
NP 20,185 49,869 56,239 64,004 83,103 119,925 152,056 -28.55%
-
NP to SH 17,522 40,246 53,271 46,062 84,044 97,529 93,906 -24.38%
-
Tax Rate 14.05% 10.48% 5.16% 26.91% 27.62% 25.14% 25.65% -
Total Cost 89,835 106,724 34,410 -22,820 199,459 263,652 403,130 -22.11%
-
Net Worth 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 485,303 14.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 297 43,947 224 218 211 122 -
Div Payout % - 0.74% 82.50% 0.49% 0.26% 0.22% 0.13% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,086,086 1,104,222 1,109,622 745,543 706,367 645,023 485,303 14.35%
NOSH 2,973,135 2,973,135 2,930,977 2,062,931 1,093,617 1,077,193 647,589 28.88%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 18.35% 31.85% 62.04% 155.41% 29.41% 31.26% 27.39% -
ROE 1.61% 3.64% 4.80% 6.18% 11.90% 15.12% 19.35% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.70 5.27 3.09 2.00 25.84 35.61 85.73 -40.74%
EPS 0.59 1.35 1.82 2.23 7.68 9.05 14.50 -41.32%
DPS 0.00 0.01 1.50 0.01 0.02 0.02 0.02 -
NAPS 0.3653 0.3714 0.3787 0.3614 0.6459 0.5988 0.7494 -11.27%
Adjusted Per Share Value based on latest NOSH - 2,062,931
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 3.70 5.27 3.05 1.39 9.50 12.90 18.67 -23.62%
EPS 0.59 1.35 1.79 1.55 2.83 3.28 3.16 -24.37%
DPS 0.00 0.01 1.48 0.01 0.01 0.01 0.00 -
NAPS 0.3653 0.3714 0.3732 0.2508 0.2376 0.217 0.1632 14.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.085 0.155 0.19 0.215 0.385 0.43 0.55 -
P/RPS 2.30 2.94 6.14 10.77 1.49 1.21 0.64 23.73%
P/EPS 14.42 11.45 10.45 9.63 5.01 4.75 3.79 24.92%
EY 6.93 8.73 9.57 10.39 19.96 21.06 26.37 -19.95%
DY 0.00 0.06 7.89 0.05 0.05 0.05 0.03 -
P/NAPS 0.23 0.42 0.50 0.59 0.60 0.72 0.73 -17.49%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 27/08/18 28/08/17 29/08/16 - 26/08/14 -
Price 0.095 0.15 0.20 0.22 0.42 0.00 0.63 -
P/RPS 2.57 2.85 6.46 11.02 1.63 0.00 0.73 23.31%
P/EPS 16.12 11.08 11.00 9.85 5.47 0.00 4.34 24.42%
EY 6.20 9.02 9.09 10.15 18.30 0.00 23.02 -19.62%
DY 0.00 0.07 7.50 0.05 0.05 0.00 0.03 -
P/NAPS 0.26 0.40 0.53 0.61 0.65 0.00 0.84 -17.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment