[HUMEINDx] QoQ TTM Result on 31-Mar-2002 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 11.94%
YoY- 56.75%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 4,107,101 4,812,725 4,807,188 4,816,418 4,991,960 5,123,445 5,266,001 -15.23%
PBT 362,029 388,418 383,105 320,589 298,446 303,999 279,835 18.67%
Tax -180,955 -198,361 -191,686 -158,998 -154,089 -165,438 -161,355 7.91%
NP 181,074 190,057 191,419 161,591 144,357 138,561 118,480 32.57%
-
NP to SH 181,074 190,057 191,419 161,591 144,357 138,561 118,480 32.57%
-
Tax Rate 49.98% 51.07% 50.03% 49.60% 51.63% 54.42% 57.66% -
Total Cost 3,926,027 4,622,668 4,615,769 4,654,827 4,847,603 4,984,884 5,147,521 -16.48%
-
Net Worth 597,573 411,307 371,046 30,323 266,699 238,348 194,031 111.24%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 60,101 55,443 55,443 55,443 44,322 43,632 43,632 23.72%
Div Payout % 33.19% 29.17% 28.96% 34.31% 30.70% 31.49% 36.83% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 597,573 411,307 371,046 30,323 266,699 238,348 194,031 111.24%
NOSH 193,389 249,277 249,024 248,551 244,678 243,212 245,608 -14.69%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.41% 3.95% 3.98% 3.36% 2.89% 2.70% 2.25% -
ROE 30.30% 46.21% 51.59% 532.89% 54.13% 58.13% 61.06% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2,123.75 1,930.67 1,930.41 1,937.79 2,040.21 2,106.57 2,144.06 -0.63%
EPS 93.63 76.24 76.87 65.01 59.00 56.97 48.24 55.41%
DPS 31.08 22.40 22.26 22.31 18.20 17.96 17.96 43.99%
NAPS 3.09 1.65 1.49 0.122 1.09 0.98 0.79 147.63%
Adjusted Per Share Value based on latest NOSH - 248,551
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 2,317.33 2,715.46 2,712.33 2,717.54 2,816.59 2,890.77 2,971.21 -15.23%
EPS 102.17 107.23 108.00 91.17 81.45 78.18 66.85 32.58%
DPS 33.91 31.28 31.28 31.28 25.01 24.62 24.62 23.71%
NAPS 3.3717 2.3207 2.0935 0.1711 1.5048 1.3448 1.0948 111.24%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment