[HUMEINDx] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
19-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 4.18%
YoY- 54.34%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 4,812,725 4,807,188 4,816,418 4,991,960 5,123,445 5,266,001 5,263,295 -5.78%
PBT 388,418 383,105 320,589 298,446 303,999 279,835 256,281 31.91%
Tax -198,361 -191,686 -158,998 -154,089 -165,438 -161,355 -153,194 18.77%
NP 190,057 191,419 161,591 144,357 138,561 118,480 103,087 50.29%
-
NP to SH 190,057 191,419 161,591 144,357 138,561 118,480 103,087 50.29%
-
Tax Rate 51.07% 50.03% 49.60% 51.63% 54.42% 57.66% 59.78% -
Total Cost 4,622,668 4,615,769 4,654,827 4,847,603 4,984,884 5,147,521 5,160,208 -7.06%
-
Net Worth 411,307 371,046 30,323 266,699 238,348 194,031 72,186 218.67%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 55,443 55,443 55,443 44,322 43,632 43,632 87,316 -26.10%
Div Payout % 29.17% 28.96% 34.31% 30.70% 31.49% 36.83% 84.70% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 411,307 371,046 30,323 266,699 238,348 194,031 72,186 218.67%
NOSH 249,277 249,024 248,551 244,678 243,212 245,608 242,968 1.72%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 3.95% 3.98% 3.36% 2.89% 2.70% 2.25% 1.96% -
ROE 46.21% 51.59% 532.89% 54.13% 58.13% 61.06% 142.81% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 1,930.67 1,930.41 1,937.79 2,040.21 2,106.57 2,144.06 2,166.24 -7.38%
EPS 76.24 76.87 65.01 59.00 56.97 48.24 42.43 47.74%
DPS 22.40 22.26 22.31 18.20 17.96 17.96 35.92 -26.98%
NAPS 1.65 1.49 0.122 1.09 0.98 0.79 0.2971 213.28%
Adjusted Per Share Value based on latest NOSH - 244,678
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2,715.46 2,712.33 2,717.54 2,816.59 2,890.77 2,971.21 2,969.68 -5.78%
EPS 107.23 108.00 91.17 81.45 78.18 66.85 58.16 50.30%
DPS 31.28 31.28 31.28 25.01 24.62 24.62 49.27 -26.11%
NAPS 2.3207 2.0935 0.1711 1.5048 1.3448 1.0948 0.4073 218.67%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 23/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment