[HUMEINDx] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- -1.61%
YoY- 73.6%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 3,275,468 4,754,896 4,807,439 4,571,789 4,675,534 4,721,912 5,266,028 -27.07%
PBT 238,290 349,312 383,105 278,449 280,442 328,060 279,835 -10.13%
Tax -121,174 -193,364 -190,773 -142,866 -142,636 -166,664 -161,355 -17.33%
NP 117,116 155,948 192,332 135,582 137,806 161,396 118,480 -0.76%
-
NP to SH 117,116 155,948 192,332 135,582 137,806 161,396 118,480 -0.76%
-
Tax Rate 50.85% 55.36% 49.80% 51.31% 50.86% 50.80% 57.66% -
Total Cost 3,158,352 4,598,948 4,615,107 4,436,206 4,537,728 4,560,516 5,147,548 -27.72%
-
Net Worth 683,840 411,307 367,168 29,958 266,044 238,348 194,028 131.06%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 31,868 - 55,198 73,341 29,289 - 44,110 -19.43%
Div Payout % 27.21% - 28.70% 54.09% 21.25% - 37.23% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 683,840 411,307 367,168 29,958 266,044 238,348 194,028 131.06%
NOSH 221,307 249,277 246,421 245,561 244,077 243,212 245,605 -6.69%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.58% 3.28% 4.00% 2.97% 2.95% 3.42% 2.25% -
ROE 17.13% 37.92% 52.38% 452.57% 51.80% 67.71% 61.06% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,480.05 1,907.47 1,950.90 1,861.77 1,915.60 1,941.47 2,144.10 -21.84%
EPS 52.92 62.56 78.05 55.21 56.46 66.36 48.76 5.59%
DPS 14.40 0.00 22.40 29.87 12.00 0.00 17.96 -13.65%
NAPS 3.09 1.65 1.49 0.122 1.09 0.98 0.79 147.63%
Adjusted Per Share Value based on latest NOSH - 248,551
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1,848.10 2,682.83 2,712.48 2,579.52 2,638.05 2,664.22 2,971.22 -27.07%
EPS 66.08 87.99 108.52 76.50 77.75 91.06 66.85 -0.76%
DPS 17.98 0.00 31.14 41.38 16.53 0.00 24.89 -19.44%
NAPS 3.8584 2.3207 2.0717 0.169 1.5011 1.3448 1.0948 131.05%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 24/02/03 05/11/02 26/08/02 22/05/02 19/02/02 27/11/01 29/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment