[ECOFIRS] QoQ TTM Result on 28-Feb-2015 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
28-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -139.51%
YoY- -105.2%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 117,681 99,403 81,201 45,505 21,987 21,653 24,449 184.80%
PBT 23,552 10,760 8,064 -2,160 8,692 12,500 33,117 -20.30%
Tax -4,343 -3,135 -2,023 -387 -2,445 -2,686 -2,957 29.17%
NP 19,209 7,625 6,041 -2,547 6,247 9,814 30,160 -25.95%
-
NP to SH 19,338 7,748 6,123 -2,443 6,184 9,735 30,107 -25.53%
-
Tax Rate 18.44% 29.14% 25.09% - 28.13% 21.49% 8.93% -
Total Cost 98,472 91,778 75,160 48,052 15,740 11,839 -5,711 -
-
Net Worth 219,414 208,348 206,125 201,353 206,699 181,278 182,236 13.16%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 219,414 208,348 206,125 201,353 206,699 181,278 182,236 13.16%
NOSH 729,192 731,562 731,718 728,750 750,000 650,909 655,999 7.29%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 16.32% 7.67% 7.44% -5.60% 28.41% 45.32% 123.36% -
ROE 8.81% 3.72% 2.97% -1.21% 2.99% 5.37% 16.52% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 16.14 13.59 11.10 6.24 2.93 3.33 3.73 165.30%
EPS 2.65 1.06 0.84 -0.34 0.82 1.50 4.59 -30.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3009 0.2848 0.2817 0.2763 0.2756 0.2785 0.2778 5.46%
Adjusted Per Share Value based on latest NOSH - 728,750
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 9.74 8.23 6.72 3.77 1.82 1.79 2.02 185.13%
EPS 1.60 0.64 0.51 -0.20 0.51 0.81 2.49 -25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1816 0.1725 0.1706 0.1667 0.1711 0.1501 0.1509 13.12%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.255 0.27 0.315 0.36 0.325 0.39 0.29 -
P/RPS 1.58 1.99 2.84 5.77 11.09 11.72 7.78 -65.41%
P/EPS 9.62 25.49 37.64 -107.39 39.42 26.08 6.32 32.29%
EY 10.40 3.92 2.66 -0.93 2.54 3.83 15.83 -24.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.95 1.12 1.30 1.18 1.40 1.04 -12.57%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 21/01/16 30/10/15 28/07/15 28/04/15 27/01/15 30/10/14 23/07/14 -
Price 0.245 0.28 0.28 0.345 0.31 0.325 0.31 -
P/RPS 1.52 2.06 2.52 5.53 10.57 9.77 8.32 -67.76%
P/EPS 9.24 26.44 33.46 -102.91 37.60 21.73 6.75 23.26%
EY 10.82 3.78 2.99 -0.97 2.66 4.60 14.80 -18.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.98 0.99 1.25 1.12 1.17 1.12 -19.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment