[MAXIM] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -37.13%
YoY- -348.02%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 56,732 60,853 58,773 56,693 53,974 53,585 40,272 25.63%
PBT -27,283 -28,415 -32,772 -31,842 -25,038 -20,113 -11,928 73.51%
Tax 22,157 28,415 32,772 31,842 25,038 20,113 11,928 51.05%
NP -5,126 0 0 0 0 0 0 -
-
NP to SH -28,877 -29,335 -31,748 -30,954 -22,572 -17,138 -10,352 98.03%
-
Tax Rate - - - - - - - -
Total Cost 61,858 60,853 58,773 56,693 53,974 53,585 40,272 33.09%
-
Net Worth 208,347 214,232 220,677 227,335 244,989 252,681 260,432 -13.81%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 208,347 214,232 220,677 227,335 244,989 252,681 260,432 -13.81%
NOSH 110,236 110,429 110,338 110,357 110,355 110,341 110,352 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -9.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -13.86% -13.69% -14.39% -13.62% -9.21% -6.78% -3.97% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 51.46 55.11 53.27 51.37 48.91 48.56 36.49 25.73%
EPS -26.20 -26.56 -28.77 -28.05 -20.45 -15.53 -9.38 98.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.94 2.00 2.06 2.22 2.29 2.36 -13.75%
Adjusted Per Share Value based on latest NOSH - 110,357
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.72 8.28 7.99 7.71 7.34 7.29 5.48 25.64%
EPS -3.93 -3.99 -4.32 -4.21 -3.07 -2.33 -1.41 97.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2834 0.2914 0.3001 0.3092 0.3332 0.3437 0.3542 -13.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.35 0.38 0.44 0.46 0.87 1.33 1.89 -
P/RPS 0.68 0.69 0.83 0.90 1.78 2.74 5.18 -74.13%
P/EPS -1.34 -1.43 -1.53 -1.64 -4.25 -8.56 -20.15 -83.55%
EY -74.84 -69.91 -65.39 -60.98 -23.51 -11.68 -4.96 509.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.20 0.22 0.22 0.39 0.58 0.80 -61.61%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 10/01/02 27/08/01 25/05/01 23/02/01 27/11/00 28/08/00 - -
Price 0.44 0.45 0.40 0.55 0.82 1.08 0.00 -
P/RPS 0.85 0.82 0.75 1.07 1.68 2.22 0.00 -
P/EPS -1.68 -1.69 -1.39 -1.96 -4.01 -6.95 0.00 -
EY -59.54 -59.03 -71.93 -51.00 -24.94 -14.38 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.20 0.27 0.37 0.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment