[ASIAPAC] QoQ TTM Result on 30-Jun-2003 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Jun-2003 [#1]
Profit Trend
QoQ- 68.85%
YoY- 26.27%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 50,250 39,655 39,336 42,414 56,509 67,503 67,231 -17.62%
PBT -98,047 7,534 6,848 -10,190 -34,074 -27,763 -28,809 126.08%
Tax 12 -507 -995 -293 426 -1,500 -1,114 -
NP -98,035 7,027 5,853 -10,483 -33,648 -29,263 -29,923 120.42%
-
NP to SH -98,035 7,027 5,853 -10,483 -33,648 -29,263 -29,923 120.42%
-
Tax Rate - 6.73% 14.53% - - - - -
Total Cost 148,285 32,628 33,483 52,897 90,157 96,766 97,154 32.52%
-
Net Worth 64,783 139,482 131,720 131,276 135,158 147,812 3,502 598.22%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 64,783 139,482 131,720 131,276 135,158 147,812 3,502 598.22%
NOSH 359,907 367,058 356,000 354,800 355,681 343,750 350,249 1.82%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -195.09% 17.72% 14.88% -24.72% -59.54% -43.35% -44.51% -
ROE -151.33% 5.04% 4.44% -7.99% -24.90% -19.80% -854.33% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 13.96 10.80 11.05 11.95 15.89 19.64 19.20 -19.12%
EPS -27.24 1.91 1.64 -2.95 -9.46 -8.51 -8.54 116.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.38 0.37 0.37 0.38 0.43 0.01 585.62%
Adjusted Per Share Value based on latest NOSH - 354,800
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 3.38 2.66 2.64 2.85 3.80 4.53 4.52 -17.59%
EPS -6.58 0.47 0.39 -0.70 -2.26 -1.97 -2.01 120.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0435 0.0937 0.0885 0.0882 0.0908 0.0993 0.0024 588.78%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.18 0.19 0.14 0.14 0.14 0.14 0.17 -
P/RPS 1.29 1.76 1.27 1.17 0.88 0.71 0.89 28.04%
P/EPS -0.66 9.92 8.52 -4.74 -1.48 -1.64 -1.99 -52.05%
EY -151.33 10.08 11.74 -21.10 -67.57 -60.81 -50.25 108.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.50 0.38 0.38 0.37 0.33 17.00 -84.84%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 28/05/04 27/02/04 21/11/03 28/08/03 30/05/03 28/02/03 29/11/02 -
Price 0.14 0.22 0.19 0.17 0.12 0.14 0.16 -
P/RPS 1.00 2.04 1.72 1.42 0.76 0.71 0.83 13.21%
P/EPS -0.51 11.49 11.56 -5.75 -1.27 -1.64 -1.87 -57.91%
EY -194.56 8.70 8.65 -17.38 -78.83 -60.81 -53.40 136.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.58 0.51 0.46 0.32 0.33 16.00 -86.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment