[ASIAPAC] QoQ TTM Result on 30-Sep-2002 [#2]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Sep-2002 [#2]
Profit Trend
QoQ- -110.46%
YoY- 61.2%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 42,414 56,509 67,503 67,231 69,162 68,025 67,607 -26.77%
PBT -10,190 -34,074 -27,763 -28,809 -12,620 9,245 -8,800 10.30%
Tax -293 426 -1,500 -1,114 -1,598 2,363 7,849 -
NP -10,483 -33,648 -29,263 -29,923 -14,218 11,608 -951 397.48%
-
NP to SH -10,483 -33,648 -29,263 -29,923 -14,218 7,372 -9,963 3.45%
-
Tax Rate - - - - - -25.56% - -
Total Cost 52,897 90,157 96,766 97,154 83,380 56,417 68,558 -15.91%
-
Net Worth 131,276 135,158 147,812 3,502 17,497 41,979 31,114 161.79%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 131,276 135,158 147,812 3,502 17,497 41,979 31,114 161.79%
NOSH 354,800 355,681 343,750 350,249 349,945 349,832 345,714 1.74%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -24.72% -59.54% -43.35% -44.51% -20.56% 17.06% -1.41% -
ROE -7.99% -24.90% -19.80% -854.33% -81.26% 17.56% -32.02% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 11.95 15.89 19.64 19.20 19.76 19.45 19.56 -28.06%
EPS -2.95 -9.46 -8.51 -8.54 -4.06 2.11 -2.88 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.38 0.43 0.01 0.05 0.12 0.09 157.29%
Adjusted Per Share Value based on latest NOSH - 350,249
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 2.85 3.80 4.53 4.52 4.65 4.57 4.54 -26.74%
EPS -0.70 -2.26 -1.97 -2.01 -0.95 0.50 -0.67 2.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0882 0.0908 0.0993 0.0024 0.0118 0.0282 0.0209 161.83%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.14 0.14 0.14 0.17 0.25 0.28 0.22 -
P/RPS 1.17 0.88 0.71 0.89 1.26 1.44 1.12 2.96%
P/EPS -4.74 -1.48 -1.64 -1.99 -6.15 13.29 -7.63 -27.25%
EY -21.10 -67.57 -60.81 -50.25 -16.25 7.53 -13.10 37.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.33 17.00 5.00 2.33 2.44 -71.15%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 30/05/03 28/02/03 29/11/02 30/08/02 31/05/02 27/02/02 -
Price 0.17 0.12 0.14 0.16 0.19 0.27 0.28 -
P/RPS 1.42 0.76 0.71 0.83 0.96 1.39 1.43 -0.46%
P/EPS -5.75 -1.27 -1.64 -1.87 -4.68 12.81 -9.72 -29.59%
EY -17.38 -78.83 -60.81 -53.40 -21.38 7.80 -10.29 41.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.32 0.33 16.00 3.80 2.25 3.11 -72.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment