[ASIAPAC] QoQ TTM Result on 31-Dec-2008 [#3]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -44.81%
YoY- -51.92%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 101,596 104,955 83,407 118,738 147,005 163,818 228,734 -41.75%
PBT 17,775 14,686 7,880 14,627 23,423 29,158 31,119 -31.13%
Tax -7,888 -8,103 -6,716 -3,051 -2,462 -1,906 -2,459 117.35%
NP 9,887 6,583 1,164 11,576 20,961 27,252 28,660 -50.78%
-
NP to SH 9,883 6,579 1,160 11,563 20,951 27,239 28,642 -50.77%
-
Tax Rate 44.38% 55.17% 85.23% 20.86% 10.51% 6.54% 7.90% -
Total Cost 91,709 98,372 82,243 107,162 126,044 136,566 200,074 -40.52%
-
Net Worth 283,804 283,944 275,706 274,400 268,566 266,861 268,769 3.69%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 283,804 283,944 275,706 274,400 268,566 266,861 268,769 3.69%
NOSH 978,636 979,117 984,666 980,000 959,166 953,076 959,892 1.29%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 9.73% 6.27% 1.40% 9.75% 14.26% 16.64% 12.53% -
ROE 3.48% 2.32% 0.42% 4.21% 7.80% 10.21% 10.66% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.38 10.72 8.47 12.12 15.33 17.19 23.83 -42.50%
EPS 1.01 0.67 0.12 1.18 2.18 2.86 2.98 -51.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.28 0.28 0.28 0.28 0.28 2.36%
Adjusted Per Share Value based on latest NOSH - 980,000
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 6.82 7.05 5.60 7.98 9.87 11.00 15.36 -41.77%
EPS 0.66 0.44 0.08 0.78 1.41 1.83 1.92 -50.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1906 0.1907 0.1852 0.1843 0.1804 0.1792 0.1805 3.69%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.10 0.11 0.06 0.07 0.09 0.10 0.14 -
P/RPS 0.96 1.03 0.71 0.58 0.59 0.58 0.59 38.29%
P/EPS 9.90 16.37 50.93 5.93 4.12 3.50 4.69 64.47%
EY 10.10 6.11 1.96 16.86 24.27 28.58 21.31 -39.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.38 0.21 0.25 0.32 0.36 0.50 -22.65%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 25/08/08 27/05/08 -
Price 0.09 0.10 0.10 0.06 0.08 0.09 0.12 -
P/RPS 0.87 0.93 1.18 0.50 0.52 0.52 0.50 44.61%
P/EPS 8.91 14.88 84.89 5.09 3.66 3.15 4.02 69.91%
EY 11.22 6.72 1.18 19.66 27.30 31.76 24.87 -41.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.36 0.21 0.29 0.32 0.43 -19.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment