[ASIAPAC] QoQ TTM Result on 30-Jun-2009 [#1]

Stock
[ASIAPAC] ASIAN PAC HOLDINGS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 467.16%
YoY- -75.85%
Quarter Report
Latest QR
Upcoming QR
ASIAPAC's Result
ASIAPAC's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 101,643 106,811 101,596 104,955 83,407 118,738 147,005 -21.82%
PBT 27,686 16,892 17,775 14,686 7,880 14,627 23,423 11.80%
Tax -7,385 -8,009 -7,888 -8,103 -6,716 -3,051 -2,462 108.12%
NP 20,301 8,883 9,887 6,583 1,164 11,576 20,961 -2.11%
-
NP to SH 20,297 8,885 9,883 6,579 1,160 11,563 20,951 -2.09%
-
Tax Rate 26.67% 47.41% 44.38% 55.17% 85.23% 20.86% 10.51% -
Total Cost 81,342 97,928 91,709 98,372 82,243 107,162 126,044 -25.34%
-
Net Worth 293,673 280,937 283,804 283,944 275,706 274,400 268,566 6.14%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 293,673 280,937 283,804 283,944 275,706 274,400 268,566 6.14%
NOSH 978,910 968,750 978,636 979,117 984,666 980,000 959,166 1.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 19.97% 8.32% 9.73% 6.27% 1.40% 9.75% 14.26% -
ROE 6.91% 3.16% 3.48% 2.32% 0.42% 4.21% 7.80% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 10.38 11.03 10.38 10.72 8.47 12.12 15.33 -22.90%
EPS 2.07 0.92 1.01 0.67 0.12 1.18 2.18 -3.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.29 0.29 0.29 0.28 0.28 0.28 4.71%
Adjusted Per Share Value based on latest NOSH - 979,117
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 6.83 7.17 6.82 7.05 5.60 7.98 9.87 -21.78%
EPS 1.36 0.60 0.66 0.44 0.08 0.78 1.41 -2.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1972 0.1887 0.1906 0.1907 0.1852 0.1843 0.1804 6.12%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.09 0.09 0.10 0.11 0.06 0.07 0.09 -
P/RPS 0.87 0.82 0.96 1.03 0.71 0.58 0.59 29.58%
P/EPS 4.34 9.81 9.90 16.37 50.93 5.93 4.12 3.53%
EY 23.04 10.19 10.10 6.11 1.96 16.86 24.27 -3.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.34 0.38 0.21 0.25 0.32 -4.21%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 22/02/10 24/11/09 25/08/09 26/05/09 26/02/09 26/11/08 -
Price 0.08 0.10 0.09 0.10 0.10 0.06 0.08 -
P/RPS 0.77 0.91 0.87 0.93 1.18 0.50 0.52 29.94%
P/EPS 3.86 10.90 8.91 14.88 84.89 5.09 3.66 3.61%
EY 25.92 9.17 11.22 6.72 1.18 19.66 27.30 -3.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.31 0.34 0.36 0.21 0.29 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment