[TURIYA] QoQ TTM Result on 31-Dec-2010 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 12.16%
YoY- -126.22%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 41,145 41,508 40,991 37,907 40,328 43,243 45,913 -7.04%
PBT 4,023 3,411 -690 -3,029 -3,630 -3,355 28,081 -72.58%
Tax -10 -10 374 -1,534 -1,255 -1,241 -1,639 -96.65%
NP 4,013 3,401 -316 -4,563 -4,885 -4,596 26,442 -71.51%
-
NP to SH 4,218 3,627 -157 -4,484 -5,105 -4,880 26,134 -70.32%
-
Tax Rate 0.25% 0.29% - - - - 5.84% -
Total Cost 37,132 38,107 41,307 42,470 45,213 47,839 19,471 53.72%
-
Net Worth 186,009 180,205 176,889 175,103 174,594 172,266 175,905 3.79%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 186,009 180,205 176,889 175,103 174,594 172,266 175,905 3.79%
NOSH 235,454 228,108 229,726 230,400 229,729 226,666 228,448 2.03%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 9.75% 8.19% -0.77% -12.04% -12.11% -10.63% 57.59% -
ROE 2.27% 2.01% -0.09% -2.56% -2.92% -2.83% 14.86% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.47 18.20 17.84 16.45 17.55 19.08 20.10 -8.91%
EPS 1.79 1.59 -0.07 -1.95 -2.22 -2.15 11.44 -70.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.79 0.77 0.76 0.76 0.76 0.77 1.72%
Adjusted Per Share Value based on latest NOSH - 230,400
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.99 18.15 17.92 16.57 17.63 18.91 20.07 -7.02%
EPS 1.84 1.59 -0.07 -1.96 -2.23 -2.13 11.43 -70.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8132 0.7879 0.7734 0.7656 0.7633 0.7532 0.7691 3.78%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.47 0.61 0.595 0.75 0.56 0.50 0.52 -
P/RPS 2.69 3.35 3.33 4.56 3.19 2.62 2.59 2.55%
P/EPS 26.24 38.36 -870.62 -38.54 -25.20 -23.22 4.55 221.24%
EY 3.81 2.61 -0.11 -2.59 -3.97 -4.31 22.00 -68.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.77 0.77 0.99 0.74 0.66 0.68 -9.02%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 23/02/11 19/11/10 24/08/10 27/05/10 -
Price 0.48 0.48 0.65 0.63 0.73 0.49 0.50 -
P/RPS 2.75 2.64 3.64 3.83 4.16 2.57 2.49 6.83%
P/EPS 26.79 30.19 -951.09 -32.37 -32.85 -22.76 4.37 234.59%
EY 3.73 3.31 -0.11 -3.09 -3.04 -4.39 22.88 -70.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.84 0.83 0.96 0.64 0.65 -4.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment